Hakuyosha Company, Ltd. (TYO:9731)
Japan flag Japan · Delayed Price · Currency is JPY
3,400.00
+5.00 (0.15%)
Aug 27, 2026, 12:44 PM JST

Hakuyosha Company Statistics

Total Valuation

TYO:9731 has a market cap or net worth of JPY 12.87 billion. The enterprise value is 18.76 billion.

Market Cap12.87B
Enterprise Value 18.76B

Important Dates

The last earnings date was Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

TYO:9731 has 3.79 million shares outstanding. The number of shares has decreased by -0.35% in one year.

Current Share Class 3.79M
Shares Outstanding 3.79M
Shares Change (YoY) -0.35%
Shares Change (QoQ) -0.75%
Owned by Insiders (%) 1.32%
Owned by Institutions (%) 18.27%
Float 2.59M

Valuation Ratios

The trailing PE ratio is 4.54.

PE Ratio 4.54
Forward PE n/a
PS Ratio 0.28
PB Ratio 0.91
P/TBV Ratio 0.94
P/FCF Ratio 5.41
P/OCF Ratio 4.15
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.32, with an EV/FCF ratio of 7.89.

EV / Earnings 6.63
EV / Sales 0.41
EV / EBITDA 5.32
EV / EBIT 8.26
EV / FCF 7.89

Financial Position

The company has a current ratio of 1.39, with a Debt / Equity ratio of 0.48.

Current Ratio 1.39
Quick Ratio 0.51
Debt / Equity 0.48
Debt / EBITDA 1.98
Debt / FCF 2.88
Interest Coverage 9.36

Financial Efficiency

Return on equity (ROE) is 22.50% and return on invested capital (ROIC) is 8.82%.

Return on Equity (ROE) 22.50%
Return on Assets (ROA) 3.98%
Return on Invested Capital (ROIC) 8.82%
Return on Capital Employed (ROCE) 8.45%
Weighted Average Cost of Capital (WACC) 5.42%
Revenue Per Employee 26.35M
Profits Per Employee 1.64M
Employee Count1,722
Asset Turnover 1.31
Inventory Turnover 5.59

Taxes

In the past 12 months, TYO:9731 has paid 701.00 million in taxes.

Income Tax 701.00M
Effective Tax Rate 19.69%

Stock Price Statistics

The stock price has decreased by -3.41% in the last 52 weeks. The beta is 0.47, so TYO:9731's price volatility has been lower than the market average.

Beta (5Y) 0.47
52-Week Price Change -3.41%
50-Day Moving Average 3,462.00
200-Day Moving Average 3,381.55
Relative Strength Index (RSI) 43.01
Average Volume (20 Days) 3,015

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9731 had revenue of JPY 45.37 billion and earned 2.83 billion in profits. Earnings per share was 748.44.

Revenue45.37B
Gross Profit 6.87B
Operating Income 2.21B
Pretax Income 3.56B
Net Income 2.83B
EBITDA 3.47B
EBIT 2.21B
Earnings Per Share (EPS) 748.44
Full Income Statement

Balance Sheet

The company has 1.10 billion in cash and 6.85 billion in debt, with a net cash position of -5.74 billion or -1,514.15 per share.

Cash & Cash Equivalents 1.10B
Total Debt 6.85B
Net Cash -5.74B
Net Cash Per Share -1,514.15
Equity (Book Value) 14.19B
Book Value Per Share 3,745.15
Working Capital 4.00B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.10 billion and capital expenditures -726.00 million, giving a free cash flow of 2.38 billion.

Operating Cash Flow 3.10B
Capital Expenditures -726.00M
Depreciation & Amortization 1.26B
Net Borrowing -2.56B
Free Cash Flow 2.38B
FCF Per Share 627.07
Full Cash Flow Statement

Margins

Gross margin is 15.14%, with operating and profit margins of 4.87% and 6.23%.

Gross Margin 15.14%
Operating Margin 4.87%
Pretax Margin 7.85%
Profit Margin 6.23%
EBITDA Margin 7.64%
EBIT Margin 4.87%
FCF Margin 5.24%

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 2.35%.

Dividend Per Share 80.00
Dividend Yield 2.35%
Dividend Growth (YoY) 25.00%
Years of Dividend Growth 3
Payout Ratio 11.00%
Buyback Yield 0.35%
Shareholder Yield 2.70%
Earnings Yield 21.97%
FCF Yield 18.47%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 28, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date Jun 28, 2016
Split Type Reverse
Split Ratio 0.1

Scores

TYO:9731 has an Altman Z-Score of 2.26 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.26
Piotroski F-Score 6