Hakuyosha Company, Ltd. (TYO:9731)
Japan flag Japan · Delayed Price · Currency is JPY
3,665.00
-20.00 (-0.54%)
Mar 6, 2026, 3:30 PM JST

Hakuyosha Company Statistics

Total Valuation

TYO:9731 has a market cap or net worth of JPY 13.90 billion. The enterprise value is 24.43 billion.

Market Cap13.90B
Enterprise Value 24.43B

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

TYO:9731 has 3.79 million shares outstanding. The number of shares has increased by 0.07% in one year.

Current Share Class 3.79M
Shares Outstanding 3.79M
Shares Change (YoY) +0.07%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 1.32%
Owned by Institutions (%) 14.95%
Float 2.31M

Valuation Ratios

The trailing PE ratio is 6.52.

PE Ratio 6.52
Forward PE n/a
PS Ratio 0.31
PB Ratio 1.08
P/TBV Ratio 1.12
P/FCF Ratio 6.90
P/OCF Ratio 4.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.62, with an EV/FCF ratio of 12.13.

EV / Earnings 11.45
EV / Sales 0.55
EV / EBITDA 6.62
EV / EBIT 9.92
EV / FCF 12.13

Financial Position

The company has a current ratio of 1.14, with a Debt / Equity ratio of 0.93.

Current Ratio 1.14
Quick Ratio 0.51
Debt / Equity 0.93
Debt / EBITDA 3.30
Debt / FCF 5.93
Interest Coverage 10.90

Financial Efficiency

Return on equity (ROE) is 18.50% and return on invested capital (ROIC) is 9.44%.

Return on Equity (ROE) 18.50%
Return on Assets (ROA) 4.40%
Return on Invested Capital (ROIC) 9.44%
Return on Capital Employed (ROCE) 10.27%
Weighted Average Cost of Capital (WACC) 4.28%
Revenue Per Employee 25.62M
Profits Per Employee 1.22M
Employee Count1,742
Asset Turnover 1.31
Inventory Turnover 6.11

Taxes

In the past 12 months, TYO:9731 has paid 400.00 million in taxes.

Income Tax 400.00M
Effective Tax Rate 15.58%

Stock Price Statistics

The stock price has increased by +34.10% in the last 52 weeks. The beta is 0.43, so TYO:9731's price volatility has been lower than the market average.

Beta (5Y) 0.43
52-Week Price Change +34.10%
50-Day Moving Average 3,291.50
200-Day Moving Average 3,300.48
Relative Strength Index (RSI) 64.43
Average Volume (20 Days) 9,390

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9731 had revenue of JPY 44.63 billion and earned 2.13 billion in profits. Earnings per share was 562.54.

Revenue44.63B
Gross Profit 6.90B
Operating Income 2.40B
Pretax Income 2.57B
Net Income 2.13B
EBITDA 3.63B
EBIT 2.40B
Earnings Per Share (EPS) 562.54
Full Income Statement

Balance Sheet

The company has 1.54 billion in cash and 11.95 billion in debt, with a net cash position of -10.41 billion or -2,744.00 per share.

Cash & Cash Equivalents 1.54B
Total Debt 11.95B
Net Cash -10.41B
Net Cash Per Share -2,744.00
Equity (Book Value) 12.89B
Book Value Per Share 3,365.01
Working Capital 1.67B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.95 billion and capital expenditures -939.00 million, giving a free cash flow of 2.02 billion.

Operating Cash Flow 2.95B
Capital Expenditures -939.00M
Free Cash Flow 2.02B
FCF Per Share 531.34
Full Cash Flow Statement

Margins

Gross margin is 15.46%, with operating and profit margins of 5.37% and 4.78%.

Gross Margin 15.46%
Operating Margin 5.37%
Pretax Margin 5.75%
Profit Margin 4.78%
EBITDA Margin 8.13%
EBIT Margin 5.37%
FCF Margin 4.52%

Dividends & Yields

This stock pays an annual dividend of 60.00, which amounts to a dividend yield of 1.63%.

Dividend Per Share 60.00
Dividend Yield 1.63%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 3
Payout Ratio 11.86%
Buyback Yield -0.07%
Shareholder Yield 1.60%
Earnings Yield 15.35%
FCF Yield 14.50%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 28, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date Jun 28, 2016
Split Type Reverse
Split Ratio 0.1

Scores

TYO:9731 has an Altman Z-Score of 2.15 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.15
Piotroski F-Score 6