NSW Inc. (TYO:9739)
Japan flag Japan · Delayed Price · Currency is JPY
2,504.00
-94.00 (-3.62%)
Nov 6, 2026, 3:30 PM JST

NSW Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
52,93652,43150,02850,29946,18843,452
Revenue Growth
4.84%4.80%-0.54%8.90%6.30%10.62%
Gross Profit
10,83210,76210,51010,0129,4038,684
Operating Income
5,2775,2906,1165,8635,3884,921
Net Income
3,6813,7093,6624,2874,0903,469
Earnings Per Share
247.06248.94245.78287.73274.51232.83
EPS Growth
2.11%1.28%-14.58%4.82%17.90%25.46%

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Enterprise Solutions
16,34915,58716,70114,77714,896
Service Solutions
15,21814,36213,98512,99511,854
Device Solution
9,6129,0028,9618,621-
Embedded Solution
11,25011,07510,6509,794-
Total
52,42950,02650,29746,18743,451

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Cash (Debt)
16,76719,65019,66618,81215,35215,176
Net Cash Growth
-11.05%-0.08%4.54%22.54%1.16%22.55%
Net Cash Per Share
1125.351318.851319.921262.601030.371018.56
Cash & Investments
16,76719,65019,66618,81215,35215,176

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
4,1532,7883,8495,0511,9983,732
Capital Expenditures
-365-365-393-290-344-243
Free Cash Flow
3,7882,4233,4564,7611,6543,489
Free Cash Flow Growth
1.18%-29.89%-27.41%187.85%-52.59%105.72%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
-20.53%21.01%19.91%20.36%19.98%
Operating Margin
9.97%10.09%12.22%11.66%11.67%11.33%
Pretax Margin
9.97%10.11%10.85%12.06%11.77%11.69%
Profit Margin
6.95%7.07%7.32%8.52%8.86%7.98%
FCF Margin
7.16%4.62%6.91%9.46%3.58%8.03%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
125.000125.00085.00085.00055.00050.000
Dividend Per Share Growth
70.59%47.06%0%54.55%10.00%25.00%
Dividend Yield
4.99%5.10%2.88%2.70%2.54%2.28%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.149.8412.0210.957.909.41
Forward PE
-13.0713.0713.0713.0713.07
P/FCF Ratio
9.8515.0712.749.8619.549.36
PS Ratio
0.700.700.880.930.700.75