NSW Inc. (TYO:9739)
2,529.00
-10.00 (-0.39%)
Jul 24, 2026, 3:30 PM JST
NSW Inc. Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 52,431 | 52,431 | 50,028 | 50,299 | 46,188 | 43,452 |
Revenue Growth | 4.80% | 4.80% | -0.54% | 8.90% | 6.30% | 10.62% |
Gross Profit Gross Profit Growth | 10,762 | 10,762 | 10,510 | 10,012 | 9,403 | 8,684 |
Operating Income Operating Income Growth | 5,290 | 5,290 | 6,116 | 5,863 | 5,388 | 4,921 |
Net Income Net Income Growth | 3,709 | 3,709 | 3,662 | 4,287 | 4,090 | 3,469 |
Earnings Per Share EPS Growth | 248.94 | 248.94 | 245.78 | 287.73 | 274.51 | 232.83 |
EPS Growth | 1.28% | 1.28% | -14.58% | 4.82% | 17.90% | 25.46% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Enterprise Solutions Enterprise Solutions Growth | 16,349 | 16,349 | 15,587 | 16,701 | 14,777 | 14,896 |
Service Solutions Service Solutions Growth | 15,218 | 15,218 | 14,362 | 13,985 | 12,995 | 11,854 |
Embedded Solution Embedded Solution Growth | 11,250 | 11,250 | 11,075 | 10,650 | 9,794 | - |
Device Solution Device Solution Growth | 9,612 | 9,612 | 9,002 | 8,961 | 8,621 | - |
Total Total Growth | 52,429 | 52,429 | 50,026 | 50,297 | 46,187 | 43,451 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash (Debt) Net Cash Growth | 19,650 | 19,650 | 19,666 | 18,812 | 15,352 | 15,176 |
Net Cash Growth | -0.08% | -0.08% | 4.54% | 22.54% | 1.16% | 22.55% |
Net Cash Per Share Net Cash Per Share Growth | 1318.85 | 1318.85 | 1319.92 | 1262.60 | 1030.37 | 1018.56 |
Cash & Investments Cash & Investments Growth | 19,650 | 19,650 | 19,666 | 18,812 | 15,352 | 15,176 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 2,788 | 2,788 | 3,849 | 5,051 | 1,998 | 3,732 |
Capital Expenditures CapEx Growth | -365 | -365 | -393 | -290 | -344 | -243 |
Free Cash Flow Free Cash Flow Growth | 2,423 | 2,423 | 3,456 | 4,761 | 1,654 | 3,489 |
Free Cash Flow Growth | -29.89% | -29.89% | -27.41% | 187.85% | -52.59% | 105.72% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 20.53% | 20.53% | 21.01% | 19.91% | 20.36% | 19.98% |
Operating Margin | 10.09% | 10.09% | 12.22% | 11.66% | 11.67% | 11.33% |
Pretax Margin | 10.11% | 10.11% | 10.85% | 12.06% | 11.77% | 11.69% |
Profit Margin | 7.07% | 7.07% | 7.32% | 8.52% | 8.86% | 7.98% |
FCF Margin | 4.62% | 4.62% | 6.91% | 9.46% | 3.58% | 8.03% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 125.000 | 125.000 | 85.000 | 85.000 | 55.000 | 50.000 |
Dividend Per Share Growth | 70.59% | 47.06% | 0% | 54.55% | 10.00% | 25.00% |
Dividend Yield | 4.94% | 5.10% | 3.03% | 2.92% | 2.82% | 2.60% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 10.16 | 9.84 | 12.02 | 10.95 | 7.90 | 9.41 |
Forward PE | - | 13.07 | 13.07 | 13.07 | 13.07 | 13.07 |
P/FCF Ratio | 15.55 | 15.07 | 12.74 | 9.86 | 19.54 | 9.36 |
PS Ratio | 0.72 | 0.70 | 0.88 | 0.93 | 0.70 | 0.75 |