NSW Inc. (TYO:9739)
Japan flag Japan · Delayed Price · Currency is JPY
2,529.00
-10.00 (-0.39%)
Jul 24, 2026, 3:30 PM JST

NSW Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
52,43152,43150,02850,29946,18843,452
Revenue Growth
4.80%4.80%-0.54%8.90%6.30%10.62%
Gross Profit
10,76210,76210,51010,0129,4038,684
Operating Income
5,2905,2906,1165,8635,3884,921
Net Income
3,7093,7093,6624,2874,0903,469
Earnings Per Share
248.94248.94245.78287.73274.51232.83
EPS Growth
1.28%1.28%-14.58%4.82%17.90%25.46%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Enterprise Solutions
16,34916,34915,58716,70114,77714,896
Service Solutions
15,21815,21814,36213,98512,99511,854
Embedded Solution
11,25011,25011,07510,6509,794-
Device Solution
9,6129,6129,0028,9618,621-
Total
52,42952,42950,02650,29746,18743,451

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Cash (Debt)
19,65019,65019,66618,81215,35215,176
Net Cash Growth
-0.08%-0.08%4.54%22.54%1.16%22.55%
Net Cash Per Share
1318.851318.851319.921262.601030.371018.56
Cash & Investments
19,65019,65019,66618,81215,35215,176

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
2,7882,7883,8495,0511,9983,732
Capital Expenditures
-365-365-393-290-344-243
Free Cash Flow
2,4232,4233,4564,7611,6543,489
Free Cash Flow Growth
-29.89%-29.89%-27.41%187.85%-52.59%105.72%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
20.53%20.53%21.01%19.91%20.36%19.98%
Operating Margin
10.09%10.09%12.22%11.66%11.67%11.33%
Pretax Margin
10.11%10.11%10.85%12.06%11.77%11.69%
Profit Margin
7.07%7.07%7.32%8.52%8.86%7.98%
FCF Margin
4.62%4.62%6.91%9.46%3.58%8.03%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
125.000125.00085.00085.00055.00050.000
Dividend Per Share Growth
70.59%47.06%0%54.55%10.00%25.00%
Dividend Yield
4.94%5.10%3.03%2.92%2.82%2.60%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.169.8412.0210.957.909.41
Forward PE
-13.0713.0713.0713.0713.07
P/FCF Ratio
15.5515.0712.749.8619.549.36
PS Ratio
0.720.700.880.930.700.75