NSW Inc. (TYO:9739)
Japan flag Japan · Delayed Price · Currency is JPY
2,740.00
+73.00 (2.74%)
Aug 14, 2026, 3:30 PM JST

NSW Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
52,93652,43150,02850,29946,18843,452
Revenue Growth
4.84%4.80%-0.54%8.90%6.30%10.62%
Gross Profit
10,83210,76210,51010,0129,4038,684
Operating Income
5,2775,2906,1165,8635,3884,921
Net Income
3,6813,7093,6624,2874,0903,469
Earnings Per Share
247.06248.94245.78287.73274.51232.83
EPS Growth
2.11%1.28%-14.58%4.82%17.90%25.46%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Enterprise Solutions
16,34915,58716,70114,77714,896
Service Solutions
15,21814,36213,98512,99511,854
Embedded Solution
11,25011,07510,6509,794-
Device Solution
9,6129,0028,9618,621-
Total
52,42950,02650,29746,18743,451

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Cash (Debt)
16,76719,65019,66618,81215,35215,176
Net Cash Growth
-11.05%-0.08%4.54%22.54%1.16%22.55%
Net Cash Per Share
1125.351318.851319.921262.601030.371018.56
Cash & Investments
16,76719,65019,66618,81215,35215,176

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
4,1532,7883,8495,0511,9983,732
Capital Expenditures
-365-365-393-290-344-243
Free Cash Flow
3,7882,4233,4564,7611,6543,489
Free Cash Flow Growth
1.18%-29.89%-27.41%187.85%-52.59%105.72%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
-20.53%21.01%19.91%20.36%19.98%
Operating Margin
9.97%10.09%12.22%11.66%11.67%11.33%
Pretax Margin
9.97%10.11%10.85%12.06%11.77%11.69%
Profit Margin
6.95%7.07%7.32%8.52%8.86%7.98%
FCF Margin
7.16%4.62%6.91%9.46%3.58%8.03%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
125.000125.00085.00085.00055.00050.000
Dividend Per Share Growth
70.59%47.06%0%54.55%10.00%25.00%
Dividend Yield
4.56%5.10%3.03%2.92%2.82%2.60%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.099.8412.0210.957.909.41
Forward PE
-13.0713.0713.0713.0713.07
P/FCF Ratio
10.7815.0712.749.8619.549.36
PS Ratio
0.770.700.880.930.700.75