NSW Inc. (TYO:9739)
Japan flag Japan · Delayed Price · Currency is JPY
2,605.00
+43.00 (1.68%)
May 22, 2026, 3:30 PM JST

NSW Inc. Statistics

Total Valuation

NSW Inc. has a market cap or net worth of JPY 38.81 billion. The enterprise value is 19.16 billion.

Market Cap38.81B
Enterprise Value 19.16B

Important Dates

The last earnings date was Monday, May 11, 2026.

Earnings Date May 11, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

NSW Inc. has 14.90 million shares outstanding.

Current Share Class 14.90M
Shares Outstanding 14.90M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 28.07%
Owned by Institutions (%) 23.91%
Float 5.40M

Valuation Ratios

The trailing PE ratio is 10.46.

PE Ratio 10.46
Forward PE n/a
PS Ratio 0.74
PB Ratio 1.02
P/TBV Ratio 1.04
P/FCF Ratio 16.02
P/OCF Ratio 13.92
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.32, with an EV/FCF ratio of 7.91.

EV / Earnings 5.17
EV / Sales 0.37
EV / EBITDA 3.32
EV / EBIT 3.62
EV / FCF 7.91

Financial Position

The company has a current ratio of 4.55

Current Ratio 4.55
Quick Ratio 4.19
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 10.12% and return on invested capital (ROIC) is 20.25%.

Return on Equity (ROE) 10.12%
Return on Assets (ROA) 6.86%
Return on Invested Capital (ROIC) 20.25%
Return on Capital Employed (ROCE) 12.92%
Weighted Average Cost of Capital (WACC) 5.17%
Revenue Per Employee 21.08M
Profits Per Employee 1.49M
Employee Count2,487
Asset Turnover 1.09
Inventory Turnover 18.73

Taxes

In the past 12 months, NSW Inc. has paid 1.59 billion in taxes.

Income Tax 1.59B
Effective Tax Rate 30.02%

Stock Price Statistics

The stock price has increased by +3.99% in the last 52 weeks. The beta is 0.17, so NSW Inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change +3.99%
50-Day Moving Average 2,474.92
200-Day Moving Average 2,519.38
Relative Strength Index (RSI) 58.89
Average Volume (20 Days) 22,270

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSW Inc. had revenue of JPY 52.43 billion and earned 3.71 billion in profits. Earnings per share was 248.94.

Revenue52.43B
Gross Profit 10.76B
Operating Income 5.29B
Pretax Income 5.30B
Net Income 3.71B
EBITDA 5.77B
EBIT 5.29B
Earnings Per Share (EPS) 248.94
Full Income Statement

Balance Sheet

The company has 19.65 billion in cash and n/a in debt, with a net cash position of 19.65 billion or 1,318.85 per share.

Cash & Cash Equivalents 19.65B
Total Debt n/a
Net Cash 19.65B
Net Cash Per Share 1,318.85
Equity (Book Value) 37.89B
Book Value Per Share 2,543.06
Working Capital 29.58B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.79 billion and capital expenditures -365.00 million, giving a free cash flow of 2.42 billion.

Operating Cash Flow 2.79B
Capital Expenditures -365.00M
Depreciation & Amortization 482.00M
Net Borrowing n/a
Free Cash Flow 2.42B
FCF Per Share 162.62
Full Cash Flow Statement

Margins

Gross margin is 20.53%, with operating and profit margins of 10.09% and 7.07%.

Gross Margin 20.53%
Operating Margin 10.09%
Pretax Margin 10.11%
Profit Margin 7.07%
EBITDA Margin 11.01%
EBIT Margin 10.09%
FCF Margin 4.62%

Dividends & Yields

This stock pays an annual dividend of 85.00, which amounts to a dividend yield of 3.26%.

Dividend Per Share 85.00
Dividend Yield 3.26%
Dividend Growth (YoY) 47.06%
Years of Dividend Growth n/a
Payout Ratio 34.13%
Buyback Yield n/a
Shareholder Yield 3.26%
Earnings Yield 9.56%
FCF Yield 6.24%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 26, 2002. It was a forward split with a ratio of 2.

Last Split Date Mar 26, 2002
Split Type Forward
Split Ratio 2

Scores

NSW Inc. has an Altman Z-Score of 5.09 and a Piotroski F-Score of 4.

Altman Z-Score 5.09
Piotroski F-Score 4