NSW Inc. (TYO:9739)

NSW Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 13, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	35,773	44,028	46,933	32,317	32,645	31,095
Market Cap Growth	-14.16%	-6.19%	45.23%	-1.00%	4.98%	20.01%
Enterprise Value	17,532	25,994	29,739	17,526	18,774	19,623
Last Close Price	2401.00	2909.95	3016.93	2020.24	1989.10	1853.34
PE Ratio	11.73	12.02	10.95	7.90	9.41	11.25
Forward PE	-	13.07	13.07	13.07	13.07	11.74
PS Ratio	0.69	0.88	0.93	0.70	0.75	0.79
PB Ratio	0.98	1.24	1.42	1.08	1.23	1.32
P/TBV Ratio	0.99	1.26	1.43	1.09	1.24	1.32
P/FCF Ratio	12.53	12.74	9.86	19.54	9.36	18.34
P/OCF Ratio	10.90	11.44	9.29	16.18	8.75	15.56
EV/Sales Ratio	0.34	0.52	0.59	0.38	0.43	0.50
EV/EBITDA Ratio	3.01	3.93	4.70	3.01	3.43	4.19
EV/EBIT Ratio	3.30	4.25	5.07	3.25	3.82	4.67
EV/FCF Ratio	6.14	7.52	6.25	10.60	5.38	11.57
Net Debt / Equity Ratio	-0.50	-0.56	-0.57	-0.51	-0.57	-0.52
Net Debt / EBITDA Ratio	-3.13	-2.97	-2.97	-2.63	-2.77	-2.64
Net Debt / FCF Ratio	-6.39	-5.69	-3.95	-9.28	-4.35	-7.30
Asset Turnover	1.13	1.10	1.19	1.19	1.25	1.24
Inventory Turnover	13.82	19.06	19.65	19.77	23.23	25.02
Quick Ratio	4.39	3.86	3.96	3.52	3.43	3.37
Current Ratio	4.99	4.18	4.25	3.85	3.67	3.65
Return on Equity (ROE)	8.55%	10.68%	13.60%	14.51%	13.84%	12.29%
Return on Assets (ROA)	7.26%	8.38%	8.64%	8.69%	8.85%	8.31%
Return on Invested Capital (ROIC)	29.34%	27.41%	28.68%	31.33%	29.78%	27.74%
Return on Capital Employed (ROCE)	13.40%	16.00%	16.30%	16.50%	16.90%	16.10%
Earnings Yield	8.53%	8.32%	9.13%	12.66%	10.63%	8.89%
FCF Yield	7.98%	7.85%	10.14%	5.12%	10.69%	5.45%
Dividend Yield	3.56%	2.92%	2.82%	2.72%	2.51%	2.16%
Payout Ratio	-	38.61%	20.85%	20.00%	17.15%	18.81%
Total Shareholder Return	3.56%	2.92%	2.82%	2.72%	2.51%	2.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.