OYO Corporation (TYO:9755)
Japan flag Japan · Delayed Price · Currency is JPY
2,843.00
+37.00 (1.32%)
Jul 27, 2026, 3:30 PM JST

OYO Corporation Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
76,13976,28574,08565,60259,01151,675
Revenue Growth
-0.09%2.97%12.93%11.17%14.20%4.17%
Gross Profit
23,47823,64922,98019,47217,81417,102
Operating Income
3,8204,1664,4402,9022,5783,724
Net Income
3,8594,3314,0104,0061,8642,866
Earnings Per Share
169.28189.19170.37167.1675.33112.90
EPS Growth
-17.62%11.04%1.92%121.91%-33.28%65.55%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
International Business
16,11916,65318,866---
Environment and Energy Business
28,72229,84428,704---
Disaster Prevention and Infrastructure Projects
31,78830,28627,154---
Unallocated Adjustment
-489-498-640-961-1,027-762
Total
76,14076,28574,08465,60259,00851,675

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
23,63423,36318,75624,36023,28231,500
Total Debt
7,0289,0209,9319,1034,6214,196
Net Cash (Debt)
16,60614,3438,82515,25718,66127,304
Net Cash Growth
74.14%62.53%-42.16%-18.24%-31.66%2.10%
Net Cash Per Share
728.45626.55374.95636.63754.101075.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-7,8781,305870-4,1362,307
Capital Expenditures
--1,934-1,558-1,690-1,631-1,101
Free Cash Flow
-5,944-253-820-5,7671,206
Free Cash Flow Growth
------70.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.84%31.00%31.02%29.68%30.19%33.09%
Operating Margin
5.02%5.46%5.99%4.42%4.37%7.21%
Pretax Margin
7.89%8.80%7.45%6.34%5.47%8.05%
Profit Margin
5.07%5.68%5.41%6.11%3.16%5.55%
FCF Margin
-7.79%-0.34%-1.25%-9.77%2.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
110.000110.00086.00058.00048.00046.000
Dividend Per Share Growth
22.00%27.91%48.28%20.83%4.35%43.75%
Dividend Yield
3.92%4.00%3.54%3.10%2.37%2.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.7914.7614.9812.2829.9519.04
Forward PE
-17.9117.9117.9117.9117.91
P/FCF Ratio
10.9010.75---45.25
PS Ratio
0.850.840.810.750.951.06