NSD Co., Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	194,627	208,065	255,697	228,800	183,255	169,518
Market Cap Growth	-25.12%	-18.63%	11.76%	24.85%	8.10%	16.25%
Enterprise Value	160,767	177,115	228,331	206,446	147,464	137,305
Last Close Price	2563.50	2740.50	3230.86	2802.04	2190.95	1959.29
PE Ratio	15.04	15.99	21.68	22.30	17.93	21.67
Forward PE	14.10	15.16	20.98	22.35	19.66	21.58
PS Ratio	1.65	1.77	2.37	2.26	2.35	2.38
PB Ratio	2.60	2.78	3.75	3.57	3.30	3.27
P/TBV Ratio	3.42	3.65	5.22	5.37	3.56	3.44
P/FCF Ratio	12.39	13.24	21.84	19.23	18.41	24.33
P/OCF Ratio	12.05	12.88	20.79	18.77	18.20	23.40
EV/Sales Ratio	1.36	1.50	2.12	2.04	1.89	1.93
EV/EBITDA Ratio	7.44	8.20	11.73	11.63	11.05	11.30
EV/EBIT Ratio	8.43	9.29	13.55	13.60	11.77	12.03
EV/FCF Ratio	10.23	11.27	19.50	17.35	14.82	19.70
Debt / Equity Ratio	-	-	0.03	0.05	-	-
Debt / EBITDA Ratio	-	-	0.10	0.18	-	-
Debt / FCF Ratio	-	-	0.16	0.27	-	-
Net Debt / Equity Ratio	-0.47	-0.47	-0.42	-0.41	-0.69	-0.61
Net Debt / EBITDA Ratio	-1.62	-1.62	-1.46	-1.48	-2.87	-2.62
Net Debt / FCF Ratio	-2.22	-2.22	-2.43	-2.20	-3.85	-4.57
Asset Turnover	1.25	1.25	1.22	1.31	1.19	1.16
Inventory Turnover	123.06	123.06	137.66	204.02	308.33	283.13
Quick Ratio	3.82	3.82	3.61	3.36	4.90	5.05
Current Ratio	3.93	3.93	3.70	3.45	4.96	5.11
Return on Equity (ROE)	18.40%	18.40%	18.04%	17.55%	19.25%	15.65%
Return on Assets (ROA)	12.69%	12.69%	11.91%	12.28%	11.91%	11.63%
Return on Invested Capital (ROIC)	34.24%	33.31%	30.34%	35.62%	47.20%	39.77%
Return on Capital Employed (ROCE)	23.20%	23.20%	22.20%	21.10%	22.00%	21.20%
Earnings Yield	6.68%	6.25%	4.61%	4.49%	5.58%	4.61%
FCF Yield	8.07%	7.55%	4.58%	5.20%	5.43%	4.11%
Dividend Yield	3.77%	-	2.69%	2.57%	3.06%	2.65%
Payout Ratio	51.13%	51.13%	46.93%	42.69%	47.16%	42.53%
Buyback Yield / Dilution	0.62%	0.62%	0.28%	0.32%	1.90%	1.05%
Total Shareholder Return	4.32%	0.62%	2.97%	2.89%	4.96%	3.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.