Skip to main content
logo
NSD Co., Ltd. (TYO:9759)
Japan flag Japan · Delayed Price · Currency is JPY
2,838.00
+31.00 (1.10%)
Jul 28, 2026, 3:30 PM JST

NSD Co., Ltd. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits
Chart
Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
117,813117,813107,791101,26377,98271,188
Revenue Growth
9.30%9.30%6.45%29.85%9.54%7.56%
Gross Profit
29,82429,82427,53424,96117,55015,837
Operating Income
19,07319,07316,85015,18012,52511,415
Net Income
13,00913,00911,79510,26210,2197,823
Earnings Per Share
170.48170.48153.61133.28132.3099.36
EPS Growth
10.98%10.98%15.25%0.74%33.16%24.06%

Revenue by Segment
Chart
Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
System Development Business - Industrial IT
28,28628,28625,63523,939--
Unallocated Adjustment
-764-764-588-330-197.85-239.72
System Development Business - IT Infrastructure Construction
13,29613,29612,40311,87010,2769,353
System Development Business - Social Infrastructure IT
24,20024,20022,44120,306--
System Development Business - Financial IT
35,07335,07332,48730,92124,56122,307
Solution Business
17,72017,72015,41114,5557,8367,258
Total
117,811117,811107,789101,26177,98271,188

Cash & Debt
Chart
Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
34,90534,90530,35829,42038,36631,820
Total Debt
--1,8573,220--
Net Cash (Debt)
34,90534,90528,50126,20038,36631,820
Net Cash Growth
22.47%22.47%8.78%-31.71%20.57%5.76%
Net Cash Per Share
457.41457.41371.18340.26496.68404.12

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
16,15616,15612,29812,18810,0677,244
Capital Expenditures
-443-443-589-288-115-275
Free Cash Flow
15,71315,71311,70911,9009,9526,969
Free Cash Flow Growth
34.20%34.20%-1.60%19.57%42.80%-11.90%

Margins
Chart
Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
25.31%25.31%25.54%24.65%22.50%22.25%
Operating Margin
16.19%16.19%15.63%14.99%16.06%16.04%
Pretax Margin
16.06%16.06%15.84%15.18%18.93%16.30%
Profit Margin
11.04%11.04%10.94%10.13%13.10%10.99%
FCF Margin
13.34%13.34%10.86%11.75%12.76%9.79%

Dividends
Chart
Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
97.00096.00087.00072.00067.00052.000
Dividend Per Share Growth
10.34%10.35%20.83%7.46%28.85%23.81%
Dividend Yield
3.46%3.50%2.69%2.57%3.06%2.65%

Valuation
Chart
Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
16.6515.9921.6822.3017.9321.67
Forward PE
15.7915.1620.9822.3519.6621.58
P/FCF Ratio
13.6913.2421.8419.2318.4124.33
PS Ratio
1.831.772.372.262.352.38