Skip to main content
logo
NSD Co., Ltd. (TYO:9759)
Japan flag Japan · Delayed Price · Currency is JPY
2,997.00
-142.00 (-4.52%)
Nov 6, 2026, 3:30 PM JST

NSD Co., Ltd. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits
Chart
Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
123,538117,813107,791101,26377,98271,188
Revenue Growth
9.96%9.30%6.45%29.85%9.54%7.56%
Gross Profit
31,62329,82427,53424,96117,55015,837
Operating Income
19,90019,07316,85015,18012,52511,415
Net Income
13,41713,00911,79510,26210,2197,823
Earnings Per Share
176.80170.48153.61133.28132.3099.36
EPS Growth
10.35%10.98%15.25%0.74%33.16%24.06%

Revenue by Segment
Chart
Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
System Development Business - Financial IT
37,74035,07332,48730,92124,56122,307
System Development Business - IT Infrastructure Construction
13,79513,29612,40311,87010,2769,353
System Development Business - Industrial IT
28,75628,28625,63523,939--
System Development Business - Social Infrastructure IT
25,20824,20022,44120,306--
Unallocated Adjustment
-852-764-588-330-197.85-239.72
Solution Business
18,88917,72015,41114,5557,8367,258
Total
123,536117,811107,789101,26177,98271,188

Cash & Debt
Chart
Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
34,30034,90530,35829,42038,36631,820
Total Debt
--1,8573,220--
Net Cash (Debt)
34,30034,90528,50126,20038,36631,820
Net Cash Growth
12.95%22.47%8.78%-31.71%20.57%5.76%
Net Cash Per Share
455.40457.41371.18340.26496.68404.12

Cash Flow & CapEx
Chart
Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
16,33616,15612,29812,18810,0677,244
Capital Expenditures
-319-443-589-288-115-275
Free Cash Flow
16,01715,71311,70911,9009,9526,969
Free Cash Flow Growth
23.76%34.20%-1.60%19.57%42.80%-11.90%

Margins
Chart
Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
-25.31%25.54%24.65%22.50%22.25%
Operating Margin
16.11%16.19%15.63%14.99%16.06%16.04%
Pretax Margin
15.98%16.06%15.84%15.18%18.93%16.30%
Profit Margin
10.86%11.04%10.94%10.13%13.10%10.99%
FCF Margin
12.96%13.34%10.86%11.75%12.76%9.79%

Dividends
Chart
Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
100.00096.00087.00072.00067.00052.000
Dividend Per Share Growth
4.17%10.35%20.83%7.46%28.85%23.81%
Dividend Yield
3.34%3.50%2.60%2.42%2.81%2.39%

Valuation
Chart
Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
16.9515.9921.6822.3017.9321.67
Forward PE
15.7615.1620.9822.3519.6621.58
P/FCF Ratio
14.0913.2421.8419.2318.4124.33
PS Ratio
1.831.772.372.262.352.38