NSD Co., Ltd. (TYO:9759)
Japan flag Japan · Delayed Price · Currency is JPY
2,563.50
-12.00 (-0.47%)
May 28, 2026, 3:30 PM JST

NSD Co., Ltd. Statistics

Total Valuation

NSD Co., Ltd. has a market cap or net worth of JPY 194.63 billion. The enterprise value is 160.77 billion.

Market Cap194.63B
Enterprise Value 160.77B

Important Dates

The last earnings date was Friday, May 8, 2026.

Earnings Date May 8, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

NSD Co., Ltd. has 75.92 million shares outstanding. The number of shares has decreased by -0.62% in one year.

Current Share Class 75.92M
Shares Outstanding 75.92M
Shares Change (YoY) -0.62%
Shares Change (QoQ) -0.48%
Owned by Insiders (%) 2.76%
Owned by Institutions (%) 31.68%
Float 66.22M

Valuation Ratios

The trailing PE ratio is 15.04 and the forward PE ratio is 14.10.

PE Ratio 15.04
Forward PE 14.10
PS Ratio 1.65
PB Ratio 2.60
P/TBV Ratio 3.42
P/FCF Ratio 12.39
P/OCF Ratio 12.05
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.44, with an EV/FCF ratio of 10.23.

EV / Earnings 12.36
EV / Sales 1.36
EV / EBITDA 7.44
EV / EBIT 8.43
EV / FCF 10.23

Financial Position

The company has a current ratio of 3.93

Current Ratio 3.93
Quick Ratio 3.82
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 866.95

Financial Efficiency

Return on equity (ROE) is 18.40% and return on invested capital (ROIC) is 34.24%.

Return on Equity (ROE) 18.40%
Return on Assets (ROA) 12.69%
Return on Invested Capital (ROIC) 34.24%
Return on Capital Employed (ROCE) 23.21%
Weighted Average Cost of Capital (WACC) 4.21%
Revenue Per Employee 26.45M
Profits Per Employee 2.92M
Employee Count4,455
Asset Turnover 1.25
Inventory Turnover 123.06

Taxes

In the past 12 months, NSD Co., Ltd. has paid 5.76 billion in taxes.

Income Tax 5.76B
Effective Tax Rate 30.46%

Stock Price Statistics

The stock price has decreased by -28.26% in the last 52 weeks. The beta is -0.01, so NSD Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) -0.01
52-Week Price Change -28.26%
50-Day Moving Average 2,733.11
200-Day Moving Average 3,186.28
Relative Strength Index (RSI) 37.98
Average Volume (20 Days) 269,105

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSD Co., Ltd. had revenue of JPY 117.81 billion and earned 13.01 billion in profits. Earnings per share was 170.48.

Revenue117.81B
Gross Profit 29.82B
Operating Income 19.07B
Pretax Income 18.92B
Net Income 13.01B
EBITDA 21.60B
EBIT 19.07B
Earnings Per Share (EPS) 170.48
Full Income Statement

Balance Sheet

The company has 34.91 billion in cash and n/a in debt, with a net cash position of 34.91 billion or 459.75 per share.

Cash & Cash Equivalents 34.91B
Total Debt n/a
Net Cash 34.91B
Net Cash Per Share 459.75
Equity (Book Value) 74.80B
Book Value Per Share 971.03
Working Capital 44.72B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 16.16 billion and capital expenditures -443.00 million, giving a free cash flow of 15.71 billion.

Operating Cash Flow 16.16B
Capital Expenditures -443.00M
Depreciation & Amortization 2.52B
Net Borrowing -1.86B
Free Cash Flow 15.71B
FCF Per Share 206.96
Full Cash Flow Statement

Margins

Gross margin is 25.31%, with operating and profit margins of 16.19% and 11.04%.

Gross Margin 25.31%
Operating Margin 16.19%
Pretax Margin 16.06%
Profit Margin 11.04%
EBITDA Margin 18.33%
EBIT Margin 16.19%
FCF Margin 13.34%

Dividends & Yields

This stock pays an annual dividend of 97.00, which amounts to a dividend yield of 3.77%.

Dividend Per Share 97.00
Dividend Yield 3.77%
Dividend Growth (YoY) 10.34%
Years of Dividend Growth 2
Payout Ratio 51.13%
Buyback Yield 0.62%
Shareholder Yield 4.32%
Earnings Yield 6.68%
FCF Yield 8.07%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 27, 2019. It was a forward split with a ratio of 2.

Last Split Date Dec 27, 2019
Split Type Forward
Split Ratio 2

Scores

NSD Co., Ltd. has an Altman Z-Score of 10.18 and a Piotroski F-Score of 6.

Altman Z-Score 10.18
Piotroski F-Score 6