Nikken Kogaku Co., Ltd. (TYO:9767)
Japan · Delayed Price · Currency is JPY 1,577.00
-9.00 (-0.57%)
Aug 26, 2026, 3:30 PM JST
Nikken Kogaku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,210 | 6,211 | 5,515 | 6,192 | 6,249 | 8,317 | |
Revenue Growth | 7.44% | 12.62% | -10.93% | -0.91% | -24.87% | -21.48% |
Cost of Revenue | 4,349 | 4,430 | 3,815 | 4,504 | 4,585 | 6,158 |
Gross Profit | 1,861 | 1,781 | 1,700 | 1,688 | 1,664 | 2,159 |
Selling, General & Admin | 1,420 | 1,418 | 1,357 | 1,393 | 1,314 | 1,334 |
Operating Expenses | 1,429 | 1,427 | 1,354 | 1,395 | 1,305 | 1,356 |
Operating Income | 432 | 354 | 346 | 293 | 359 | 803 |
Interest Expense | -2 | -2 | -3 | -5 | -6 | -8 |
Interest & Investment Income | 39 | 36 | 30 | 30 | 27 | 24 |
Currency Exchange Gain (Loss) | - | - | - | 9 | 1 | - |
Other Non Operating Income (Expenses) | 47 | 48 | 33 | 55 | 12 | 11 |
EBT Excluding Unusual Items | 516 | 436 | 406 | 382 | 393 | 830 |
Gain (Loss) on Sale of Investments | - | - | - | - | -14 | - |
Gain (Loss) on Sale of Assets | 76 | -1 | 5 | 15 | 18 | 36 |
Pretax Income | 592 | 435 | 411 | 397 | 397 | 866 |
Income Tax Expense | 197 | 151 | 122 | 113 | 117 | 204 |
Earnings From Continuing Operations | 395 | 284 | 289 | 284 | 280 | 662 |
Minority Interest in Earnings | -3 | -3 | -6 | - | - | - |
Net Income | 392 | 281 | 283 | 284 | 280 | 662 |
Net Income to Common | 392 | 281 | 283 | 284 | 280 | 662 |
Net Income Growth | 31.99% | -0.71% | -0.35% | 1.43% | -57.70% | -34.71% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% |
EPS (Basic) | 215.12 | 154.21 | 155.28 | 155.79 | 153.57 | 363.02 |
EPS (Diluted) | 215.12 | 154.21 | 155.28 | 155.79 | 153.57 | 363.02 |
EPS Growth | 32.00% | -0.69% | -0.33% | 1.45% | -57.70% | -34.70% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 84 | 36 | 528 | 423 | 686 |
Free Cash Flow Per Share | - | 46.10 | 19.75 | 289.64 | 232.00 | 376.18 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 29.97% | 28.68% | 30.83% | 27.26% | 26.63% | 25.96% |
Operating Margin | 6.96% | 5.70% | 6.27% | 4.73% | 5.75% | 9.65% |
Profit Margin | 6.31% | 4.52% | 5.13% | 4.59% | 4.48% | 7.96% |
Free Cash Flow Margin | - | 1.35% | 0.65% | 8.53% | 6.77% | 8.25% |
EBITDA | 601.5 | 516 | 478 | 481 | 604 | 1,051 |
EBITDA Margin | 9.69% | 8.31% | 8.67% | 7.77% | 9.67% | 12.64% |
D&A For EBITDA | 169.5 | 162 | 132 | 188 | 245 | 248 |
EBIT | 432 | 354 | 346 | 293 | 359 | 803 |
EBIT Margin | 6.96% | 5.70% | 6.27% | 4.73% | 5.75% | 9.65% |
Effective Tax Rate | 33.28% | 34.71% | 29.68% | 28.46% | 29.47% | 23.56% |