Biken Techno Corporation (TYO:9791)

Biken Techno Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	34,978	34,031	37,902	34,286	30,923	34,198
Other Revenue	638	638	469	404	470	405
Revenue	35,616	34,669	38,371	34,690	31,393	34,603
Revenue Growth (YoY)	-6.10%	-9.65%	10.61%	10.50%	-9.28%	-6.09%
Cost of Revenue	27,700	27,237	30,549	27,308	24,865	28,362
Gross Profit	7,916	7,432	7,822	7,382	6,528	6,241
Selling, General & Admin	5,398	5,371	5,046	4,833	4,516	4,541
Other Operating Expenses	392	392	401	334	413	374
Operating Expenses	6,025	5,947	5,564	5,169	4,971	4,958
Operating Income	1,891	1,485	2,258	2,213	1,557	1,283
Interest Expense	-127	-97	-74	-65	-66	-77
Interest & Investment Income	45	57	84	66	45	66
Earnings From Equity Investments	21	21	29	44	47	32
Currency Exchange Gain (Loss)	45	-	124	103	76	47
Other Non Operating Income (Expenses)	75	81	27	126	353	292
EBT Excluding Unusual Items	1,950	1,547	2,448	2,487	2,012	1,643
Gain (Loss) on Sale of Investments	-24	-34	50	92	61	-49
Gain (Loss) on Sale of Assets	44	22	1,216	10	28	14
Asset Writedown	-9	-4	-116	-101	-34	-102
Other Unusual Items	24	49	-1,077	1	1	8
Pretax Income	1,985	1,580	2,521	2,489	2,068	1,514
Income Tax Expense	741	601	1,211	820	712	466
Earnings From Continuing Operations	1,244	979	1,310	1,669	1,356	1,048
Net Income	1,244	979	1,310	1,669	1,356	1,048
Net Income to Common	1,244	979	1,310	1,669	1,356	1,048
Net Income Growth	24.40%	-25.27%	-21.51%	23.08%	29.39%	4.80%
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
EPS (Basic)	164.90	129.78	173.65	221.24	179.75	138.92
EPS (Diluted)	164.90	129.78	173.65	221.24	179.75	138.92
EPS Growth	24.40%	-25.27%	-21.51%	23.08%	29.39%	4.80%
Free Cash Flow	-1,009	-2,542	1,108	2,229	-781	5,362
Free Cash Flow Per Share	-133.75	-336.97	146.88	295.48	-103.53	710.78
Dividend Per Share	32.000	28.000	28.000	24.000	20.000	20.000
Dividend Growth	14.29%	-	16.67%	20.00%	-	-
Gross Margin	22.23%	21.44%	20.39%	21.28%	20.79%	18.04%
Operating Margin	5.31%	4.28%	5.88%	6.38%	4.96%	3.71%
Profit Margin	3.49%	2.82%	3.41%	4.81%	4.32%	3.03%
Free Cash Flow Margin	-2.83%	-7.33%	2.89%	6.42%	-2.49%	15.50%
EBITDA	2,421	1,993	2,818	2,756	2,049	1,812
EBITDA Margin	6.80%	5.75%	7.34%	7.95%	6.53%	5.24%
D&A For EBITDA	530	508	560	543	492	529
EBIT	1,891	1,485	2,258	2,213	1,557	1,283
EBIT Margin	5.31%	4.28%	5.88%	6.38%	4.96%	3.71%
Effective Tax Rate	37.33%	38.04%	48.04%	32.95%	34.43%	30.78%
Advertising Expenses	-	51	54	48	45	46

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.