Biken Techno Corporation (TYO:9791)
Japan · Delayed Price · Currency is JPY 966.00
-3.00 (-0.31%)
Aug 1, 2025, 3:30 PM JST
VMware Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 34,031 | 37,902 | 34,286 | 30,923 | 34,198 | Upgrade |
Other Revenue | 638 | 469 | 404 | 470 | 405 | Upgrade |
| 34,669 | 38,371 | 34,690 | 31,393 | 34,603 | Upgrade | |
Revenue Growth (YoY) | -9.65% | 10.61% | 10.50% | -9.28% | -6.09% | Upgrade |
Cost of Revenue | 27,237 | 30,549 | 27,308 | 24,865 | 28,362 | Upgrade |
Gross Profit | 7,432 | 7,822 | 7,382 | 6,528 | 6,241 | Upgrade |
Selling, General & Admin | 5,371 | 5,046 | 4,833 | 4,516 | 4,541 | Upgrade |
Other Operating Expenses | 392 | 401 | 334 | 413 | 374 | Upgrade |
Operating Expenses | 5,947 | 5,564 | 5,169 | 4,971 | 4,958 | Upgrade |
Operating Income | 1,485 | 2,258 | 2,213 | 1,557 | 1,283 | Upgrade |
Interest Expense | -97 | -74 | -65 | -66 | -77 | Upgrade |
Interest & Investment Income | 57 | 84 | 66 | 45 | 66 | Upgrade |
Earnings From Equity Investments | 21 | 29 | 44 | 47 | 32 | Upgrade |
Currency Exchange Gain (Loss) | - | 124 | 103 | 76 | 47 | Upgrade |
Other Non Operating Income (Expenses) | 81 | 27 | 126 | 353 | 292 | Upgrade |
EBT Excluding Unusual Items | 1,547 | 2,448 | 2,487 | 2,012 | 1,643 | Upgrade |
Gain (Loss) on Sale of Investments | -34 | 50 | 92 | 61 | -49 | Upgrade |
Gain (Loss) on Sale of Assets | 22 | 1,216 | 10 | 28 | 14 | Upgrade |
Asset Writedown | -4 | -116 | -101 | -34 | -102 | Upgrade |
Other Unusual Items | 49 | -1,077 | 1 | 1 | 8 | Upgrade |
Pretax Income | 1,580 | 2,521 | 2,489 | 2,068 | 1,514 | Upgrade |
Income Tax Expense | 601 | 1,211 | 820 | 712 | 466 | Upgrade |
Earnings From Continuing Operations | 979 | 1,310 | 1,669 | 1,356 | 1,048 | Upgrade |
Net Income | 979 | 1,310 | 1,669 | 1,356 | 1,048 | Upgrade |
Net Income to Common | 979 | 1,310 | 1,669 | 1,356 | 1,048 | Upgrade |
Net Income Growth | -25.27% | -21.51% | 23.08% | 29.39% | 4.80% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade |
EPS (Basic) | 129.78 | 173.65 | 221.24 | 179.75 | 138.92 | Upgrade |
EPS (Diluted) | 129.78 | 173.65 | 221.24 | 179.75 | 138.92 | Upgrade |
EPS Growth | -25.27% | -21.51% | 23.08% | 29.39% | 4.80% | Upgrade |
Free Cash Flow | -2,542 | 1,108 | 2,229 | -781 | 5,362 | Upgrade |
Free Cash Flow Per Share | -336.97 | 146.88 | 295.48 | -103.53 | 710.78 | Upgrade |
Dividend Per Share | 28.000 | 28.000 | 24.000 | 20.000 | 20.000 | Upgrade |
Dividend Growth | - | 16.67% | 20.00% | - | - | Upgrade |
Gross Margin | 21.44% | 20.39% | 21.28% | 20.79% | 18.04% | Upgrade |
Operating Margin | 4.28% | 5.88% | 6.38% | 4.96% | 3.71% | Upgrade |
Profit Margin | 2.82% | 3.41% | 4.81% | 4.32% | 3.03% | Upgrade |
Free Cash Flow Margin | -7.33% | 2.89% | 6.42% | -2.49% | 15.50% | Upgrade |
EBITDA | 1,993 | 2,818 | 2,756 | 2,049 | 1,812 | Upgrade |
EBITDA Margin | 5.75% | 7.34% | 7.95% | 6.53% | 5.24% | Upgrade |
D&A For EBITDA | 508 | 560 | 543 | 492 | 529 | Upgrade |
EBIT | 1,485 | 2,258 | 2,213 | 1,557 | 1,283 | Upgrade |
EBIT Margin | 4.28% | 5.88% | 6.38% | 4.96% | 3.71% | Upgrade |
Effective Tax Rate | 38.04% | 48.04% | 32.95% | 34.43% | 30.78% | Upgrade |
Advertising Expenses | 51 | 54 | 48 | 45 | 46 | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.