Biken Techno Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	35,706	34,031	37,902	34,286	30,923
Other Revenue	799	638	469	404	470
Revenue	36,505	34,669	38,371	34,690	31,393
Revenue Growth (YoY)	5.30%	-9.65%	10.61%	10.50%	-9.28%
Cost of Revenue	28,357	27,237	30,549	27,308	24,865
Gross Profit	8,148	7,432	7,822	7,382	6,528
Selling, General & Admin	5,449	5,371	5,046	4,833	4,516
Other Operating Expenses	378	392	401	334	413
Operating Expenses	6,089	5,947	5,564	5,169	4,971
Operating Income	2,059	1,485	2,258	2,213	1,557
Interest Expense	-140	-97	-74	-65	-66
Interest & Investment Income	49	57	84	66	45
Earnings From Equity Investments	23	21	29	44	47
Currency Exchange Gain (Loss)	157	-	124	103	76
Other Non Operating Income (Expenses)	59	81	27	126	353
EBT Excluding Unusual Items	2,207	1,547	2,448	2,487	2,012
Gain (Loss) on Sale of Investments	17	-34	50	92	61
Gain (Loss) on Sale of Assets	38	22	1,216	10	28
Asset Writedown	-62	-4	-116	-101	-34
Other Unusual Items	9	49	-1,077	1	1
Pretax Income	2,209	1,580	2,521	2,489	2,068
Income Tax Expense	788	601	1,211	820	712
Earnings From Continuing Operations	1,421	979	1,310	1,669	1,356
Net Income	1,421	979	1,310	1,669	1,356
Net Income to Common	1,421	979	1,310	1,669	1,356
Net Income Growth	45.15%	-25.27%	-21.51%	23.08%	29.39%
Shares Outstanding (Basic)	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8
EPS (Basic)	188.37	129.78	173.65	221.24	179.75
EPS (Diluted)	188.37	129.78	173.65	221.24	179.75
EPS Growth	45.15%	-25.27%	-21.51%	23.08%	29.39%
Free Cash Flow	685	-2,542	1,108	2,229	-781
Free Cash Flow Per Share	90.80	-336.97	146.88	295.48	-103.53
Dividend Per Share	-	28.000	28.000	24.000	20.000
Dividend Growth	-	-	16.67%	20.00%	-
Gross Margin	22.32%	21.44%	20.39%	21.28%	20.79%
Operating Margin	5.64%	4.28%	5.88%	6.38%	4.96%
Profit Margin	3.89%	2.82%	3.41%	4.81%	4.32%
Free Cash Flow Margin	1.88%	-7.33%	2.89%	6.42%	-2.49%
EBITDA	2,602	1,993	2,818	2,756	2,049
EBITDA Margin	7.13%	5.75%	7.34%	7.95%	6.53%
D&A For EBITDA	543	508	560	543	492
EBIT	2,059	1,485	2,258	2,213	1,557
EBIT Margin	5.64%	4.28%	5.88%	6.38%	4.96%
Effective Tax Rate	35.67%	38.04%	48.04%	32.95%	34.43%
Advertising Expenses	49	51	54	48	45

Source: S&P Global Market Intelligence. Standard template. Financial Sources.