Daiseki Co.,Ltd. (TYO:9793)
Japan flag Japan · Delayed Price · Currency is JPY
3,870.00
-10.00 (-0.26%)
Jun 22, 2026, 9:51 AM JST

Daiseki Statistics

Total Valuation

Daiseki has a market cap or net worth of JPY 183.47 billion. The enterprise value is 173.81 billion.

Market Cap183.47B
Enterprise Value 173.81B

Important Dates

The next confirmed earnings date is Thursday, July 2, 2026.

Earnings Date Jul 2, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

Daiseki has 47.29 million shares outstanding. The number of shares has decreased by -1.46% in one year.

Current Share Class 47.29M
Shares Outstanding 47.29M
Shares Change (YoY) -1.46%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 3.98%
Owned by Institutions (%) 58.27%
Float 40.48M

Valuation Ratios

The trailing PE ratio is 20.10 and the forward PE ratio is 15.88. Daiseki's PEG ratio is 1.62.

PE Ratio 20.10
Forward PE 15.88
PS Ratio 2.55
PB Ratio 2.20
P/TBV Ratio 2.29
P/FCF Ratio 36.87
P/OCF Ratio 16.70
PEG Ratio 1.62
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.52, with an EV/FCF ratio of 34.93.

EV / Earnings 18.99
EV / Sales 2.42
EV / EBITDA 9.52
EV / EBIT 11.91
EV / FCF 34.93

Financial Position

The company has a current ratio of 2.29, with a Debt / Equity ratio of 0.08.

Current Ratio 2.29
Quick Ratio 2.11
Debt / Equity 0.08
Debt / EBITDA 0.39
Debt / FCF 1.42
Interest Coverage 331.57

Financial Efficiency

Return on equity (ROE) is 11.16% and return on invested capital (ROIC) is 13.62%.

Return on Equity (ROE) 11.16%
Return on Assets (ROA) 8.33%
Return on Invested Capital (ROIC) 13.62%
Return on Capital Employed (ROCE) 16.36%
Weighted Average Cost of Capital (WACC) 5.33%
Revenue Per Employee 55.48M
Profits Per Employee 7.07M
Employee Count1,295
Asset Turnover 0.66
Inventory Turnover 21.63

Taxes

In the past 12 months, Daiseki has paid 4.69 billion in taxes.

Income Tax 4.69B
Effective Tax Rate 32.18%

Stock Price Statistics

The stock price has increased by +13.29% in the last 52 weeks. The beta is 0.23, so Daiseki's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change +13.29%
50-Day Moving Average 4,120.70
200-Day Moving Average 3,673.68
Relative Strength Index (RSI) 40.94
Average Volume (20 Days) 125,730

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Daiseki had revenue of JPY 71.85 billion and earned 9.16 billion in profits. Earnings per share was 193.03.

Revenue71.85B
Gross Profit 24.09B
Operating Income 14.59B
Pretax Income 14.59B
Net Income 9.16B
EBITDA 18.27B
EBIT 14.59B
Earnings Per Share (EPS) 193.03
Full Income Statement

Balance Sheet

The company has 18.40 billion in cash and 7.09 billion in debt, with a net cash position of 11.31 billion or 239.25 per share.

Cash & Cash Equivalents 18.40B
Total Debt 7.09B
Net Cash 11.31B
Net Cash Per Share 239.25
Equity (Book Value) 83.40B
Book Value Per Share 1,728.75
Working Capital 20.59B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.98 billion and capital expenditures -6.01 billion, giving a free cash flow of 4.98 billion.

Operating Cash Flow 10.98B
Capital Expenditures -6.01B
Depreciation & Amortization 3.68B
Net Borrowing 1.05B
Free Cash Flow 4.98B
FCF Per Share 105.23
Full Cash Flow Statement

Margins

Gross margin is 33.53%, with operating and profit margins of 20.31% and 12.74%.

Gross Margin 33.53%
Operating Margin 20.31%
Pretax Margin 20.30%
Profit Margin 12.74%
EBITDA Margin 25.43%
EBIT Margin 20.31%
FCF Margin 6.93%

Dividends & Yields

This stock pays an annual dividend of 86.00, which amounts to a dividend yield of 2.22%.

Dividend Per Share 86.00
Dividend Yield 2.22%
Dividend Growth (YoY) 10.67%
Years of Dividend Growth 2
Payout Ratio 39.07%
Buyback Yield 1.46%
Shareholder Yield 3.67%
Earnings Yield 4.99%
FCF Yield 2.71%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Daiseki is 4,700.00, which is 21.45% higher than the current price. The consensus rating is "Buy".

Price Target 4,700.00
Price Target Difference 21.45%
Analyst Consensus Buy
Analyst Count 5
Revenue Growth Forecast (3Y) 5.98%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on August 30, 2021. It was a forward split with a ratio of 1.2.

Last Split Date Aug 30, 2021
Split Type Forward
Split Ratio 1.2

Scores

Daiseki has an Altman Z-Score of 7.01 and a Piotroski F-Score of 7.

Altman Z-Score 7.01
Piotroski F-Score 7