Daiseki Co.,Ltd. (TYO:9793)
Japan · Delayed Price · Currency is JPY 3,870.00
-90.00 (-2.27%)
Jul 14, 2026, 3:30 PM JST
Daiseki Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 72,208 | 71,845 | 67,304 | 69,216 | 58,572 | 56,867 | |
Revenue Growth (YoY) | 5.39% | 6.75% | -2.76% | 18.17% | 3.00% | 10.36% |
Cost of Revenue | 47,690 | 47,757 | 44,856 | 46,537 | 38,975 | 37,629 |
Gross Profit | 24,518 | 24,088 | 22,448 | 22,679 | 19,597 | 19,238 |
Selling, General & Admin | 9,218 | 9,116 | 7,806 | 7,489 | 6,599 | 6,087 |
Research & Development | 183 | 183 | 181 | 260 | 179 | 110 |
Operating Expenses | 9,618 | 9,499 | 8,129 | 7,864 | 6,886 | 6,297 |
Operating Income | 14,900 | 14,589 | 14,319 | 14,815 | 12,711 | 12,941 |
Interest Expense | -50 | -44 | -32 | -18 | -5 | -5 |
Interest & Investment Income | 141 | 141 | 110 | 101 | 139 | 76 |
Other Non Operating Income (Expenses) | 198 | 198 | 432 | 554 | 213 | 105 |
EBT Excluding Unusual Items | 15,189 | 14,884 | 14,829 | 15,452 | 13,058 | 13,117 |
Gain (Loss) on Sale of Investments | -6 | - | - | 19 | 17 | - |
Gain (Loss) on Sale of Assets | 33 | 35 | 31 | 47 | 10 | 29 |
Asset Writedown | -319 | -331 | -183 | -318 | -79 | -108 |
Other Unusual Items | -72 | -1 | -2 | - | 3 | -2 |
Pretax Income | 14,894 | 14,587 | 14,675 | 15,200 | 13,009 | 13,036 |
Income Tax Expense | 4,786 | 4,694 | 4,585 | 4,681 | 3,810 | 3,892 |
Earnings From Continuing Operations | 10,108 | 9,893 | 10,090 | 10,519 | 9,199 | 9,144 |
Minority Interest in Earnings | -523 | -738 | -783 | -1,054 | -533 | -768 |
Net Income | 9,585 | 9,155 | 9,307 | 9,465 | 8,666 | 8,376 |
Net Income to Common | 9,585 | 9,155 | 9,307 | 9,465 | 8,666 | 8,376 |
Net Income Growth | 5.78% | -1.63% | -1.67% | 9.22% | 3.46% | 28.45% |
Shares Outstanding (Basic) | 47 | 47 | 48 | 49 | 50 | 51 |
Shares Outstanding (Diluted) | 47 | 47 | 48 | 49 | 50 | 51 |
Shares Change (YoY) | -1.48% | -1.46% | -1.83% | -1.45% | -2.59% | -0.56% |
EPS (Basic) | 202.70 | 193.03 | 193.38 | 193.07 | 174.20 | 164.01 |
EPS (Diluted) | 202.70 | 193.03 | 193.38 | 193.07 | 174.20 | 164.01 |
EPS Growth | 7.37% | -0.18% | 0.16% | 10.83% | 6.21% | 29.17% |
Free Cash Flow | - | 4,976 | 5,577 | 7,639 | 3,789 | 8,362 |
Free Cash Flow Per Share | - | 104.92 | 115.88 | 155.82 | 76.17 | 163.74 |
Dividend Per Share | 76.000 | 76.000 | 72.000 | 64.000 | 60.000 | 50.000 |
Dividend Growth | 5.56% | 5.56% | 12.50% | 6.67% | 20.00% | 7.14% |
Gross Margin | 33.95% | 33.53% | 33.35% | 32.77% | 33.46% | 33.83% |
Operating Margin | 20.64% | 20.31% | 21.27% | 21.40% | 21.70% | 22.76% |
Profit Margin | 13.27% | 12.74% | 13.83% | 13.68% | 14.79% | 14.73% |
Free Cash Flow Margin | - | 6.93% | 8.29% | 11.04% | 6.47% | 14.70% |
EBITDA | 18,611 | 18,267 | 17,866 | 17,851 | 15,177 | 15,401 |
EBITDA Margin | 25.77% | 25.43% | 26.55% | 25.79% | 25.91% | 27.08% |
D&A For EBITDA | 3,711 | 3,678 | 3,547 | 3,036 | 2,466 | 2,460 |
EBIT | 14,900 | 14,589 | 14,319 | 14,815 | 12,711 | 12,941 |
EBIT Margin | 20.64% | 20.31% | 21.27% | 21.40% | 21.70% | 22.76% |
Effective Tax Rate | 32.13% | 32.18% | 31.24% | 30.80% | 29.29% | 29.86% |