Asahi Intelligence Service Co., Ltd. (TYO:9799)
Japan flag Japan · Delayed Price · Currency is JPY
1,312.00
+15.00 (1.16%)
Jan 23, 2026, 3:30 PM JST

TYO:9799 Statistics

Total Valuation

TYO:9799 has a market cap or net worth of JPY 20.36 billion. The enterprise value is 13.72 billion.

Market Cap20.36B
Enterprise Value 13.72B

Important Dates

The next estimated earnings date is Monday, February 9, 2026.

Earnings Date Feb 9, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9799 has 15.52 million shares outstanding. The number of shares has increased by 66.67% in one year.

Current Share Class 15.52M
Shares Outstanding 15.52M
Shares Change (YoY) +66.67%
Shares Change (QoQ) +0.02%
Owned by Insiders (%) 14.65%
Owned by Institutions (%) 5.58%
Float 10.18M

Valuation Ratios

The trailing PE ratio is 20.23.

PE Ratio 20.23
Forward PE n/a
PS Ratio 1.26
PB Ratio 1.70
P/TBV Ratio 1.70
P/FCF Ratio 20.06
P/OCF Ratio 19.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.26, with an EV/FCF ratio of 13.52.

EV / Earnings 10.89
EV / Sales 0.85
EV / EBITDA 8.26
EV / EBIT 8.47
EV / FCF 13.52

Financial Position

The company has a current ratio of 3.62, with a Debt / Equity ratio of 0.02.

Current Ratio 3.62
Quick Ratio 3.56
Debt / Equity 0.02
Debt / EBITDA 0.13
Debt / FCF 0.21
Interest Coverage 1,620.00

Financial Efficiency

Return on equity (ROE) is 10.89% and return on invested capital (ROIC) is 23.91%.

Return on Equity (ROE) 10.89%
Return on Assets (ROA) 7.02%
Return on Invested Capital (ROIC) 23.91%
Return on Capital Employed (ROCE) 13.40%
Weighted Average Cost of Capital (WACC) 5.77%
Revenue Per Employee 8.69M
Profits Per Employee 676,329
Employee Count1,863
Asset Turnover 1.12
Inventory Turnover 558.09

Taxes

In the past 12 months, TYO:9799 has paid 420.00 million in taxes.

Income Tax 420.00M
Effective Tax Rate 25.00%

Stock Price Statistics

The stock price has increased by +42.68% in the last 52 weeks. The beta is 0.29, so TYO:9799's price volatility has been lower than the market average.

Beta (5Y) 0.29
52-Week Price Change +42.68%
50-Day Moving Average 1,231.20
200-Day Moving Average 1,074.04
Relative Strength Index (RSI) 52.42
Average Volume (20 Days) 21,055

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9799 had revenue of JPY 16.19 billion and earned 1.26 billion in profits. Earnings per share was 64.84.

Revenue16.19B
Gross Profit 3.64B
Operating Income 1.62B
Pretax Income 1.68B
Net Income 1.26B
EBITDA 1.66B
EBIT 1.62B
Earnings Per Share (EPS) 64.84
Full Income Statement

Balance Sheet

The company has 6.85 billion in cash and 210.00 million in debt, with a net cash position of 6.64 billion or 428.04 per share.

Cash & Cash Equivalents 6.85B
Total Debt 210.00M
Net Cash 6.64B
Net Cash Per Share 428.04
Equity (Book Value) 11.98B
Book Value Per Share 770.75
Working Capital 7.31B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.02 billion and capital expenditures -4.00 million, giving a free cash flow of 1.02 billion.

Operating Cash Flow 1.02B
Capital Expenditures -4.00M
Free Cash Flow 1.02B
FCF Per Share 65.39
Full Cash Flow Statement

Margins

Gross margin is 22.46%, with operating and profit margins of 10.00% and 7.78%.

Gross Margin 22.46%
Operating Margin 10.00%
Pretax Margin 10.37%
Profit Margin 7.78%
EBITDA Margin 10.26%
EBIT Margin 10.00%
FCF Margin 6.27%

Dividends & Yields

This stock pays an annual dividend of 32.00, which amounts to a dividend yield of 2.47%.

Dividend Per Share 32.00
Dividend Yield 2.47%
Dividend Growth (YoY) -30.43%
Years of Dividend Growth n/a
Payout Ratio 39.44%
Buyback Yield -66.67%
Shareholder Yield -64.20%
Earnings Yield 6.19%
FCF Yield 4.98%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2024. It was a forward split with a ratio of 2.

Last Split Date Sep 27, 2024
Split Type Forward
Split Ratio 2

Scores

TYO:9799 has an Altman Z-Score of 6.18 and a Piotroski F-Score of 5.

Altman Z-Score 6.18
Piotroski F-Score 5