Senshu Electric Co.,Ltd. (TYO:9824)
Japan · Delayed Price · Currency is JPY 7,930.00
+80.00 (1.02%)
Sep 25, 2026, 3:30 PM JST
Senshu Electric Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 155,738 | 135,591 | 136,153 | 124,967 | 113,633 | 92,463 | |
Revenue Growth | 12.53% | -0.41% | 8.95% | 9.97% | 22.90% | 24.47% |
Cost of Revenue | 132,334 | 115,100 | 115,007 | 106,287 | 96,539 | 78,542 |
Gross Profit | 23,404 | 20,491 | 21,146 | 18,680 | 17,094 | 13,921 |
Selling, General & Admin | 10,979 | 10,863 | 10,206 | 9,733 | 9,127 | 8,661 |
Amortization of Goodwill & Intangibles | 60 | 34 | 34 | 34 | 17 | - |
Operating Expenses | 11,790 | 11,638 | 10,844 | 10,363 | 9,680 | 9,230 |
Operating Income | 11,614 | 8,853 | 10,302 | 8,317 | 7,414 | 4,691 |
Interest Expense | -6 | -5 | -4 | -3 | -2 | -1 |
Interest & Investment Income | 206 | 164 | 127 | 88 | 71 | 54 |
Currency Exchange Gain (Loss) | 60 | 15 | 18 | 31 | 64 | 1 |
Other Non Operating Income (Expenses) | 327 | 230 | 251 | 276 | 345 | 218 |
EBT Excluding Unusual Items | 12,201 | 9,257 | 10,694 | 8,709 | 7,892 | 4,963 |
Gain (Loss) on Sale of Investments | 850 | 557 | - | -3 | - | - |
Gain (Loss) on Sale of Assets | - | 14 | 67 | 59 | - | 40 |
Asset Writedown | -185 | - | - | - | -15 | - |
Other Unusual Items | - | - | 349 | - | - | 104 |
Pretax Income | 12,866 | 9,828 | 11,110 | 8,765 | 7,877 | 5,107 |
Income Tax Expense | 4,083 | 3,080 | 3,501 | 2,788 | 2,508 | 1,500 |
Earnings From Continuing Operations | 8,783 | 6,748 | 7,609 | 5,977 | 5,369 | 3,607 |
Minority Interest in Earnings | -41 | -31 | -31 | -57 | -55 | -24 |
Net Income | 8,742 | 6,717 | 7,578 | 5,920 | 5,314 | 3,583 |
Net Income to Common | 8,742 | 6,717 | 7,578 | 5,920 | 5,314 | 3,583 |
Net Income Growth | 22.30% | -11.36% | 28.01% | 11.40% | 48.31% | 52.40% |
Shares Outstanding (Basic) | 17 | 17 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 17 | 17 | 18 | 18 | 18 | 18 |
Shares Change | -0.66% | -1.19% | -1.34% | -1.60% | -2.27% | -2.86% |
EPS (Basic) | 510.41 | 387.62 | 432.14 | 333.07 | 294.00 | 193.74 |
EPS (Diluted) | 510.07 | 387.39 | 431.84 | 332.89 | 294.00 | 193.74 |
EPS Growth | 24.19% | -10.29% | 29.73% | 13.23% | 51.75% | 56.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | - | 8,219 | 6,357 | 3,883 | 5,922 | 9,034 |
Free Cash Flow Per Share | - | 474.02 | 362.28 | 218.33 | 327.63 | 488.48 |
Dividend Per Share | 155.000 | 150.000 | 130.000 | 110.000 | 70.000 | 45.000 |
Dividend Growth | 10.71% | 15.38% | 18.18% | 57.14% | 55.56% | 28.57% |
Gross Margin | 15.03% | 15.11% | 15.53% | 14.95% | 15.04% | 15.06% |
Operating Margin | 7.46% | 6.53% | 7.57% | 6.65% | 6.53% | 5.07% |
Profit Margin | 5.61% | 4.95% | 5.57% | 4.74% | 4.68% | 3.88% |
Free Cash Flow Margin | - | 6.06% | 4.67% | 3.11% | 5.21% | 9.77% |
EBITDA | 12,485 | 9,648 | 10,962 | 8,949 | 7,978 | 5,263 |
EBITDA Margin | 8.02% | 7.12% | 8.05% | 7.16% | 7.02% | 5.69% |
D&A For EBITDA | 871.25 | 795 | 660 | 632 | 564 | 572 |
EBIT | 11,614 | 8,853 | 10,302 | 8,317 | 7,414 | 4,691 |
EBIT Margin | 7.46% | 6.53% | 7.57% | 6.65% | 6.53% | 5.07% |
Effective Tax Rate | 31.74% | 31.34% | 31.51% | 31.81% | 31.84% | 29.37% |