Eiwa Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	48,592	47,136	43,292	41,284	37,378	39,159
Revenue Growth (YoY)	7.41%	8.88%	4.86%	10.45%	-4.55%	3.92%
Cost of Revenue	40,047	38,951	35,798	34,450	31,264	32,794
Gross Profit	8,545	8,185	7,494	6,834	6,114	6,365
Selling, General & Admin	5,496	5,330	5,086	4,863	4,523	4,531
Operating Expenses	5,565	5,399	5,169	4,940	4,552	4,623
Operating Income	2,980	2,786	2,325	1,894	1,562	1,742
Interest Expense	-2	-2	-2	-3	-2	-3
Interest & Investment Income	36	31	23	20	15	12
Currency Exchange Gain (Loss)	2	-	3	2	2	-
Other Non Operating Income (Expenses)	33	38	71	75	36	39
EBT Excluding Unusual Items	3,049	2,853	2,420	1,988	1,613	1,790
Gain (Loss) on Sale of Investments	-55	-74	-	9	-	-
Gain (Loss) on Sale of Assets	-1	-1	-	-10	-5	-
Other Unusual Items	20	125	-	-	-	-
Pretax Income	3,013	2,903	2,420	1,987	1,608	1,790
Income Tax Expense	993	949	753	667	541	626
Net Income	2,020	1,954	1,667	1,320	1,067	1,164
Net Income to Common	2,020	1,954	1,667	1,320	1,067	1,164
Net Income Growth	3.54%	17.22%	26.29%	23.71%	-8.33%	3.28%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	-0.00%	-0.00%	-	-	-	-0.00%
EPS (Basic)	319.18	308.75	263.40	208.57	168.59	183.92
EPS (Diluted)	319.18	308.75	263.40	208.57	168.59	183.92
EPS Growth	3.54%	17.22%	26.29%	23.71%	-8.33%	3.28%
Free Cash Flow	-	650	669	431	333	2,378
Free Cash Flow Per Share	-	102.71	105.71	68.10	52.62	375.74
Dividend Per Share	85.000	80.000	65.000	53.000	39.000	39.000
Dividend Growth	-	23.08%	22.64%	35.90%	-	5.41%
Gross Margin	17.59%	17.36%	17.31%	16.55%	16.36%	16.25%
Operating Margin	6.13%	5.91%	5.37%	4.59%	4.18%	4.45%
Profit Margin	4.16%	4.15%	3.85%	3.20%	2.85%	2.97%
Free Cash Flow Margin	-	1.38%	1.54%	1.04%	0.89%	6.07%
EBITDA	3,042	2,858	2,411	1,976	1,638	1,799
EBITDA Margin	6.26%	6.06%	5.57%	4.79%	4.38%	4.59%
D&A For EBITDA	61.5	72	86	82	76	57
EBIT	2,980	2,786	2,325	1,894	1,562	1,742
EBIT Margin	6.13%	5.91%	5.37%	4.59%	4.18%	4.45%
Effective Tax Rate	32.96%	32.69%	31.12%	33.57%	33.64%	34.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.