Solekia Limited (TYO:9867)
Japan · Delayed Price · Currency is JPY 11,270
-240 (-2.09%)
Feb 13, 2026, 3:30 PM JST
Solekia Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 30,917 | 28,025 | 25,178 | 23,771 | 22,701 | 22,112 | |
Revenue Growth (YoY) | 18.02% | 11.31% | 5.92% | 4.71% | 2.66% | -8.68% |
Cost of Revenue | 24,762 | 22,628 | 20,165 | 19,345 | 18,724 | 17,753 |
Gross Profit | 6,155 | 5,397 | 5,013 | 4,426 | 3,977 | 4,359 |
Selling, General & Admin | 3,630 | 3,670 | 3,404 | 3,428 | 3,262 | 3,112 |
Operating Expenses | 3,630 | 3,670 | 3,404 | 3,428 | 3,262 | 3,112 |
Operating Income | 2,525 | 1,727 | 1,609 | 998 | 715 | 1,247 |
Interest Expense | -35 | -23 | -22 | -22 | -15 | -9 |
Interest & Investment Income | 16 | 15 | 10 | 11 | 10 | 8 |
Currency Exchange Gain (Loss) | -4 | -2 | 33 | 19 | 18 | -1 |
Other Non Operating Income (Expenses) | 34 | 26 | 25 | 22 | 18 | 28 |
EBT Excluding Unusual Items | 2,536 | 1,743 | 1,655 | 1,028 | 746 | 1,273 |
Gain (Loss) on Sale of Investments | - | -1 | - | 93 | - | - |
Asset Writedown | - | - | - | -4 | -4 | -4 |
Other Unusual Items | - | - | - | - | - | 26 |
Pretax Income | 2,536 | 1,742 | 1,655 | 1,117 | 742 | 1,295 |
Income Tax Expense | 947 | 662 | 610 | 418 | 278 | 492 |
Net Income | 1,589 | 1,080 | 1,045 | 699 | 464 | 803 |
Net Income to Common | 1,589 | 1,080 | 1,045 | 699 | 464 | 803 |
Net Income Growth | 55.48% | 3.35% | 49.50% | 50.65% | -42.22% | 21.12% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% |
EPS (Basic) | 1839.14 | 1249.91 | 1209.28 | 808.81 | 536.80 | 928.92 |
EPS (Diluted) | 1839.14 | 1249.91 | 1209.28 | 808.81 | 536.80 | 928.92 |
EPS Growth | 55.50% | 3.36% | 49.51% | 50.67% | -42.21% | 21.13% |
Free Cash Flow | - | 1,393 | 2,347 | -364 | 209 | -68 |
Free Cash Flow Per Share | - | 1612.16 | 2715.96 | -421.18 | 241.79 | -78.66 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
Gross Margin | 19.91% | 19.26% | 19.91% | 18.62% | 17.52% | 19.71% |
Operating Margin | 8.17% | 6.16% | 6.39% | 4.20% | 3.15% | 5.64% |
Profit Margin | 5.14% | 3.85% | 4.15% | 2.94% | 2.04% | 3.63% |
Free Cash Flow Margin | - | 4.97% | 9.32% | -1.53% | 0.92% | -0.31% |
EBITDA | 2,594 | 1,791 | 1,666 | 1,060 | 798 | 1,327 |
EBITDA Margin | 8.39% | 6.39% | 6.62% | 4.46% | 3.52% | 6.00% |
D&A For EBITDA | 69.25 | 64 | 57 | 62 | 83 | 80 |
EBIT | 2,525 | 1,727 | 1,609 | 998 | 715 | 1,247 |
EBIT Margin | 8.17% | 6.16% | 6.39% | 4.20% | 3.15% | 5.64% |
Effective Tax Rate | 37.34% | 38.00% | 36.86% | 37.42% | 37.47% | 37.99% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.