Solekia Limited (TYO:9867)

Solekia Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	30,381	28,025	25,178	23,771	22,701
Revenue Growth (YoY)	8.41%	11.31%	5.92%	4.71%	2.66%
Cost of Revenue	24,101	22,628	20,165	19,345	18,724
Gross Profit	6,280	5,397	5,013	4,426	3,977
Selling, General & Admin	3,659	3,670	3,404	3,428	3,262
Operating Expenses	3,659	3,670	3,404	3,428	3,262
Operating Income	2,621	1,727	1,609	998	715
Interest Expense	-41	-23	-22	-22	-15
Interest & Investment Income	30	15	10	11	10
Currency Exchange Gain (Loss)	20	-2	33	19	18
Other Non Operating Income (Expenses)	18	26	25	22	18
EBT Excluding Unusual Items	2,648	1,743	1,655	1,028	746
Gain (Loss) on Sale of Investments	-	-1	-	93	-
Asset Writedown	-	-	-	-4	-4
Pretax Income	2,648	1,742	1,655	1,117	742
Income Tax Expense	948	662	610	418	278
Net Income	1,700	1,080	1,045	699	464
Net Income to Common	1,700	1,080	1,045	699	464
Net Income Growth	57.41%	3.35%	49.50%	50.65%	-42.22%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-0.01%	-0.01%	-0.01%	-0.02%	-0.01%
EPS (Basic)	1967.71	1249.91	1209.28	808.81	536.80
EPS (Diluted)	1967.71	1249.91	1209.28	808.81	536.80
EPS Growth	57.43%	3.36%	49.51%	50.67%	-42.21%
Free Cash Flow	-	1,393	2,347	-364	209
Free Cash Flow Per Share	-	1612.16	2715.96	-421.18	241.79
Dividend Per Share	-	50.000	50.000	50.000	50.000
Gross Margin	20.67%	19.26%	19.91%	18.62%	17.52%
Operating Margin	8.63%	6.16%	6.39%	4.20%	3.15%
Profit Margin	5.60%	3.85%	4.15%	2.94%	2.04%
Free Cash Flow Margin	-	4.97%	9.32%	-1.53%	0.92%
EBITDA	2,685	1,791	1,666	1,060	798
EBITDA Margin	8.84%	6.39%	6.62%	4.46%	3.52%
D&A For EBITDA	64	64	57	62	83
EBIT	2,621	1,727	1,609	998	715
EBIT Margin	8.63%	6.16%	6.39%	4.20%	3.15%
Effective Tax Rate	35.80%	38.00%	36.86%	37.42%	37.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.