Solekia Limited (TYO:9867)
Japan · Delayed Price · Currency is JPY 8,840.00
-160.00 (-1.78%)
Nov 12, 2026, 3:30 PM JST
Solekia Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 29,663 | 30,381 | 28,025 | 25,178 | 23,771 | 22,701 | |
Revenue Growth | 1.32% | 8.41% | 11.31% | 5.92% | 4.71% | 2.66% |
Cost of Revenue | 23,508 | 24,102 | 22,628 | 20,165 | 19,345 | 18,724 |
Gross Profit | 6,155 | 6,279 | 5,397 | 5,013 | 4,426 | 3,977 |
Selling, General & Admin | 3,679 | 3,659 | 3,670 | 3,404 | 3,428 | 3,262 |
Operating Expenses | 3,679 | 3,659 | 3,670 | 3,404 | 3,428 | 3,262 |
Operating Income | 2,476 | 2,620 | 1,727 | 1,609 | 998 | 715 |
Interest Expense | -50 | -41 | -23 | -22 | -22 | -15 |
Interest & Investment Income | 42 | 31 | 15 | 10 | 11 | 10 |
Currency Exchange Gain (Loss) | 11 | 20 | -2 | 33 | 19 | 18 |
Other Non Operating Income (Expenses) | 17 | 19 | 26 | 25 | 22 | 18 |
EBT Excluding Unusual Items | 2,496 | 2,649 | 1,743 | 1,655 | 1,028 | 746 |
Gain (Loss) on Sale of Investments | - | - | -1 | - | 93 | - |
Asset Writedown | - | - | - | - | -4 | -4 |
Pretax Income | 2,496 | 2,649 | 1,742 | 1,655 | 1,117 | 742 |
Income Tax Expense | 897 | 949 | 662 | 610 | 418 | 278 |
Net Income | 1,599 | 1,700 | 1,080 | 1,045 | 699 | 464 |
Net Income to Common | 1,599 | 1,700 | 1,080 | 1,045 | 699 | 464 |
Net Income Growth | 21.60% | 57.41% | 3.35% | 49.50% | 50.65% | -42.22% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | -0.02% | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% |
EPS (Basic) | 1850.96 | 1967.71 | 1249.91 | 1209.28 | 808.81 | 536.80 |
EPS (Diluted) | 1850.96 | 1967.71 | 1249.91 | 1209.28 | 808.81 | 536.80 |
EPS Growth | 21.62% | 57.43% | 3.36% | 49.51% | 50.67% | -42.21% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,690 | 1,185 | 1,393 | 2,347 | -364 | 209 |
Free Cash Flow Per Share | 1956.30 | 1371.61 | 1612.16 | 2715.96 | -421.18 | 241.79 |
Dividend Per Share | 70.000 | 70.000 | 50.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | 40.00% | 40.00% | 0% | 0% | 0% | 0% |
Gross Margin | 20.75% | 20.67% | 19.26% | 19.91% | 18.62% | 17.52% |
Operating Margin | 8.35% | 8.62% | 6.16% | 6.39% | 4.20% | 3.15% |
Profit Margin | 5.39% | 5.60% | 3.85% | 4.15% | 2.94% | 2.04% |
Free Cash Flow Margin | 5.70% | 3.90% | 4.97% | 9.32% | -1.53% | 0.92% |
EBITDA | 2,574 | 2,710 | 1,791 | 1,666 | 1,060 | 798 |
EBITDA Margin | 8.68% | 8.92% | 6.39% | 6.62% | 4.46% | 3.52% |
D&A For EBITDA | 98 | 90 | 64 | 57 | 62 | 83 |
EBIT | 2,476 | 2,620 | 1,727 | 1,609 | 998 | 715 |
EBIT Margin | 8.35% | 8.62% | 6.16% | 6.39% | 4.20% | 3.15% |
Effective Tax Rate | 35.94% | 35.83% | 38.00% | 36.86% | 37.42% | 37.47% |