Kato Sangyo Co., Ltd. (TYO:9869)
Japan flag Japan · Delayed Price · Currency is JPY
5,430.00
-60.00 (-1.09%)
May 14, 2025, 3:30 PM JST

Kato Sangyo Income Statement

Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2015 - 2019
Operating Revenue
1,161,9241,135,7781,066,0721,003,2211,137,1011,104,695
Upgrade
Other Revenue
34,42434,05633,31932,443--
Upgrade
Revenue
1,196,3481,169,8341,099,3911,035,6641,137,1011,104,695
Upgrade
Revenue Growth (YoY)
5.06%6.41%6.15%-8.92%2.93%3.90%
Upgrade
Cost of Revenue
1,110,2871,086,4131,021,364963,9231,062,7831,031,367
Upgrade
Gross Profit
86,06183,42178,02771,74174,31873,328
Upgrade
Selling, General & Admin
65,05663,02158,01855,26959,10658,633
Upgrade
Operating Expenses
68,61066,58061,31658,40162,72961,754
Upgrade
Operating Income
17,45116,84116,71113,34011,58911,574
Upgrade
Interest Expense
-311-305-224-143-109-101
Upgrade
Interest & Investment Income
1,2101,2241,1491,0879811,002
Upgrade
Earnings From Equity Investments
818062807354
Upgrade
Currency Exchange Gain (Loss)
-23-1318564013
Upgrade
Other Non Operating Income (Expenses)
888870784966706666
Upgrade
EBT Excluding Unusual Items
19,29618,69718,50015,38613,28013,208
Upgrade
Gain (Loss) on Sale of Investments
4,4905,58431677-204565
Upgrade
Gain (Loss) on Sale of Assets
13229361,8892015
Upgrade
Asset Writedown
-1,104-1,104-41-85-238-110
Upgrade
Other Unusual Items
-4-60-3-2037-13
Upgrade
Pretax Income
22,69123,34618,80817,24712,89513,665
Upgrade
Income Tax Expense
7,6727,8545,9025,4604,2124,301
Upgrade
Earnings From Continuing Operations
15,01915,49212,90611,7878,6839,364
Upgrade
Minority Interest in Earnings
-978-1,033-904-511-298-313
Upgrade
Net Income
14,04114,45912,00211,2768,3859,051
Upgrade
Net Income to Common
14,04114,45912,00211,2768,3859,051
Upgrade
Net Income Growth
5.99%20.47%6.44%34.48%-7.36%26.77%
Upgrade
Shares Outstanding (Basic)
313234343536
Upgrade
Shares Outstanding (Diluted)
313234343536
Upgrade
Shares Change (YoY)
-5.70%-5.09%-1.61%-2.88%-1.30%-0.70%
Upgrade
EPS (Basic)
449.89453.05356.94329.94238.29253.88
Upgrade
EPS (Diluted)
449.89453.05356.94329.94238.29253.88
Upgrade
EPS Growth
12.40%26.93%8.18%38.46%-6.14%27.66%
Upgrade
Free Cash Flow
7,33818,8948,81811,4789,13612,293
Upgrade
Free Cash Flow Per Share
235.12592.01262.25335.85259.63344.82
Upgrade
Dividend Per Share
62.000117.00094.00076.00072.00066.000
Upgrade
Dividend Growth
-58.39%24.47%23.68%5.56%9.09%10.00%
Upgrade
Gross Margin
7.19%7.13%7.10%6.93%6.54%6.64%
Upgrade
Operating Margin
1.46%1.44%1.52%1.29%1.02%1.05%
Upgrade
Profit Margin
1.17%1.24%1.09%1.09%0.74%0.82%
Upgrade
Free Cash Flow Margin
0.61%1.62%0.80%1.11%0.80%1.11%
Upgrade
EBITDA
23,69422,76521,65418,27116,34715,927
Upgrade
EBITDA Margin
1.98%1.95%1.97%1.76%1.44%1.44%
Upgrade
D&A For EBITDA
6,2435,9244,9434,9314,7584,353
Upgrade
EBIT
17,45116,84116,71113,34011,58911,574
Upgrade
EBIT Margin
1.46%1.44%1.52%1.29%1.02%1.05%
Upgrade
Effective Tax Rate
33.81%33.64%31.38%31.66%32.66%31.47%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.