Kato Sangyo Co., Ltd. (TYO:9869)
5,430.00
-60.00 (-1.09%)
May 14, 2025, 3:30 PM JST
Kato Sangyo Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
Operating Revenue | 1,161,924 | 1,135,778 | 1,066,072 | 1,003,221 | 1,137,101 | 1,104,695 | Upgrade
|
Other Revenue | 34,424 | 34,056 | 33,319 | 32,443 | - | - | Upgrade
|
Revenue | 1,196,348 | 1,169,834 | 1,099,391 | 1,035,664 | 1,137,101 | 1,104,695 | Upgrade
|
Revenue Growth (YoY) | 5.06% | 6.41% | 6.15% | -8.92% | 2.93% | 3.90% | Upgrade
|
Cost of Revenue | 1,110,287 | 1,086,413 | 1,021,364 | 963,923 | 1,062,783 | 1,031,367 | Upgrade
|
Gross Profit | 86,061 | 83,421 | 78,027 | 71,741 | 74,318 | 73,328 | Upgrade
|
Selling, General & Admin | 65,056 | 63,021 | 58,018 | 55,269 | 59,106 | 58,633 | Upgrade
|
Operating Expenses | 68,610 | 66,580 | 61,316 | 58,401 | 62,729 | 61,754 | Upgrade
|
Operating Income | 17,451 | 16,841 | 16,711 | 13,340 | 11,589 | 11,574 | Upgrade
|
Interest Expense | -311 | -305 | -224 | -143 | -109 | -101 | Upgrade
|
Interest & Investment Income | 1,210 | 1,224 | 1,149 | 1,087 | 981 | 1,002 | Upgrade
|
Earnings From Equity Investments | 81 | 80 | 62 | 80 | 73 | 54 | Upgrade
|
Currency Exchange Gain (Loss) | -23 | -13 | 18 | 56 | 40 | 13 | Upgrade
|
Other Non Operating Income (Expenses) | 888 | 870 | 784 | 966 | 706 | 666 | Upgrade
|
EBT Excluding Unusual Items | 19,296 | 18,697 | 18,500 | 15,386 | 13,280 | 13,208 | Upgrade
|
Gain (Loss) on Sale of Investments | 4,490 | 5,584 | 316 | 77 | -204 | 565 | Upgrade
|
Gain (Loss) on Sale of Assets | 13 | 229 | 36 | 1,889 | 20 | 15 | Upgrade
|
Asset Writedown | -1,104 | -1,104 | -41 | -85 | -238 | -110 | Upgrade
|
Other Unusual Items | -4 | -60 | -3 | -20 | 37 | -13 | Upgrade
|
Pretax Income | 22,691 | 23,346 | 18,808 | 17,247 | 12,895 | 13,665 | Upgrade
|
Income Tax Expense | 7,672 | 7,854 | 5,902 | 5,460 | 4,212 | 4,301 | Upgrade
|
Earnings From Continuing Operations | 15,019 | 15,492 | 12,906 | 11,787 | 8,683 | 9,364 | Upgrade
|
Minority Interest in Earnings | -978 | -1,033 | -904 | -511 | -298 | -313 | Upgrade
|
Net Income | 14,041 | 14,459 | 12,002 | 11,276 | 8,385 | 9,051 | Upgrade
|
Net Income to Common | 14,041 | 14,459 | 12,002 | 11,276 | 8,385 | 9,051 | Upgrade
|
Net Income Growth | 5.99% | 20.47% | 6.44% | 34.48% | -7.36% | 26.77% | Upgrade
|
Shares Outstanding (Basic) | 31 | 32 | 34 | 34 | 35 | 36 | Upgrade
|
Shares Outstanding (Diluted) | 31 | 32 | 34 | 34 | 35 | 36 | Upgrade
|
Shares Change (YoY) | -5.70% | -5.09% | -1.61% | -2.88% | -1.30% | -0.70% | Upgrade
|
EPS (Basic) | 449.89 | 453.05 | 356.94 | 329.94 | 238.29 | 253.88 | Upgrade
|
EPS (Diluted) | 449.89 | 453.05 | 356.94 | 329.94 | 238.29 | 253.88 | Upgrade
|
EPS Growth | 12.40% | 26.93% | 8.18% | 38.46% | -6.14% | 27.66% | Upgrade
|
Free Cash Flow | 7,338 | 18,894 | 8,818 | 11,478 | 9,136 | 12,293 | Upgrade
|
Free Cash Flow Per Share | 235.12 | 592.01 | 262.25 | 335.85 | 259.63 | 344.82 | Upgrade
|
Dividend Per Share | 62.000 | 117.000 | 94.000 | 76.000 | 72.000 | 66.000 | Upgrade
|
Dividend Growth | -58.39% | 24.47% | 23.68% | 5.56% | 9.09% | 10.00% | Upgrade
|
Gross Margin | 7.19% | 7.13% | 7.10% | 6.93% | 6.54% | 6.64% | Upgrade
|
Operating Margin | 1.46% | 1.44% | 1.52% | 1.29% | 1.02% | 1.05% | Upgrade
|
Profit Margin | 1.17% | 1.24% | 1.09% | 1.09% | 0.74% | 0.82% | Upgrade
|
Free Cash Flow Margin | 0.61% | 1.62% | 0.80% | 1.11% | 0.80% | 1.11% | Upgrade
|
EBITDA | 23,694 | 22,765 | 21,654 | 18,271 | 16,347 | 15,927 | Upgrade
|
EBITDA Margin | 1.98% | 1.95% | 1.97% | 1.76% | 1.44% | 1.44% | Upgrade
|
D&A For EBITDA | 6,243 | 5,924 | 4,943 | 4,931 | 4,758 | 4,353 | Upgrade
|
EBIT | 17,451 | 16,841 | 16,711 | 13,340 | 11,589 | 11,574 | Upgrade
|
EBIT Margin | 1.46% | 1.44% | 1.52% | 1.29% | 1.02% | 1.05% | Upgrade
|
Effective Tax Rate | 33.81% | 33.64% | 31.38% | 31.66% | 32.66% | 31.47% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.