Kato Sangyo Co., Ltd. (TYO:9869)
6,620.00
-40.00 (-0.60%)
Aug 27, 2026, 3:30 PM JST
Kato Sangyo Balance Sheet
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 74,021 | 71,258 | 90,836 | 85,045 | 83,419 | 82,273 |
Short-Term Investments | - | 1,000 | 500 | - | 500 | - |
Cash & Short-Term Investments | 74,021 | 72,258 | 91,336 | 85,045 | 83,919 | 82,273 |
Cash Growth | 5.27% | -20.89% | 7.40% | 1.34% | 2.00% | -3.50% |
Receivables | 176,725 | 177,031 | 168,798 | 184,763 | 150,499 | 136,856 |
Inventory | 39,455 | 40,294 | 37,317 | 33,644 | 29,538 | 27,401 |
Other Current Assets | 8,146 | 8,258 | 8,081 | 7,925 | 7,665 | 8,978 |
Total Current Assets | 298,347 | 297,841 | 305,532 | 311,377 | 271,621 | 255,508 |
Property, Plant & Equipment | 66,771 | 63,941 | 55,493 | 50,618 | 47,343 | 48,092 |
Long-Term Investments | 92,132 | 96,235 | 86,038 | 83,210 | 75,569 | 73,707 |
Goodwill | 856 | 1,087 | 1,617 | 1,463 | 673 | 943 |
Other Intangible Assets | 7,471 | 6,942 | 5,665 | 5,822 | 5,101 | 5,574 |
Long-Term Deferred Tax Assets | 270 | 278 | 343 | 375 | 483 | 277 |
Other Long-Term Assets | 1 | 1 | - | 2 | 2 | 1 |
Total Assets | 465,848 | 466,325 | 454,688 | 452,867 | 400,792 | 384,102 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 231,864 | 236,842 | 237,965 | 246,559 | 212,314 | 202,960 |
Accrued Expenses | 1,300 | 2,088 | 1,983 | 1,785 | 1,746 | 1,809 |
Short-Term Debt | 4,928 | 4,520 | 4,903 | 5,646 | 4,234 | 3,691 |
Current Portion of Long-Term Debt | 91 | 93 | 198 | - | - | 31 |
Current Portion of Leases | 1,867 | 1,586 | 1,437 | 1,300 | 1,304 | 1,383 |
Current Income Taxes Payable | 15,014 | 14,286 | 17,739 | 14,890 | 15,669 | 12,401 |
Other Current Liabilities | 2,637 | 1,718 | 1,701 | 2,072 | 1,972 | 980 |
Total Current Liabilities | 257,701 | 261,133 | 265,926 | 272,252 | 237,239 | 223,255 |
Long-Term Debt | 158 | 211 | 273 | - | - | 136 |
Long-Term Leases | 7,341 | 6,996 | 7,812 | 8,374 | 9,246 | 10,223 |
Pension & Post-Retirement Benefits | 5,353 | 5,386 | 5,790 | 5,896 | 5,778 | 5,739 |
Long-Term Deferred Tax Liabilities | 11,237 | 12,604 | 8,974 | 7,715 | 5,391 | 6,381 |
Other Long-Term Liabilities | 2,941 | 2,983 | 3,064 | 2,922 | 2,952 | 2,809 |
Total Liabilities | 284,731 | 289,313 | 291,839 | 297,159 | 260,606 | 248,543 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 |
Additional Paid-In Capital | 8,437 | 8,429 | 8,426 | 8,551 | 8,532 | 8,760 |
Retained Earnings | 145,462 | 136,376 | 127,312 | 116,442 | 116,384 | 107,671 |
Treasury Stock | -18,846 | -14,944 | -12,954 | -3,859 | -12,709 | -9,702 |
Comprehensive Income & Other | 31,781 | 33,224 | 26,990 | 22,649 | 16,983 | 17,532 |
Total Common Equity | 172,768 | 169,019 | 155,708 | 149,717 | 135,124 | 130,195 |
Minority Interest | 8,349 | 7,993 | 7,141 | 5,991 | 5,062 | 5,364 |
Shareholders' Equity | 181,117 | 177,012 | 162,849 | 155,708 | 140,186 | 135,559 |
Total Liabilities & Equity | 465,848 | 466,325 | 454,688 | 452,867 | 400,792 | 384,102 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 14,385 | 13,406 | 14,623 | 15,320 | 14,784 | 15,464 |
Net Cash (Debt) | 59,636 | 58,852 | 76,713 | 69,725 | 69,135 | 66,809 |
Net Cash Growth | 4.74% | -23.28% | 10.02% | 0.85% | 3.48% | -6.59% |
Net Cash Per Share | 1952.46 | 1893.93 | 2403.67 | 2073.61 | 2022.91 | 1898.63 |
Filing Date Shares Outstanding | 30.22 | 30.8 | 31.16 | 33.62 | 33.63 | 34.65 |
Total Common Shares Outstanding | 30.22 | 30.8 | 31.16 | 33.62 | 33.63 | 34.65 |
Working Capital | 40,646 | 36,708 | 39,606 | 39,125 | 34,382 | 32,253 |
Book Value Per Share | 5717.55 | 5487.47 | 4997.83 | 4452.55 | 4018.53 | 3757.46 |
Tangible Book Value | 164,441 | 160,990 | 148,426 | 142,432 | 129,350 | 123,678 |
Tangible Book Value Per Share | 5441.98 | 5226.79 | 4764.09 | 4235.90 | 3846.81 | 3569.37 |