Kato Sangyo Co., Ltd. (TYO:9869)
Japan flag Japan · Delayed Price · Currency is JPY
6,620.00
-40.00 (-0.60%)
Aug 27, 2026, 3:30 PM JST

Kato Sangyo Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
1,237,1031,214,2651,169,8341,099,3911,035,6641,137,101
Revenue Growth
2.32%3.80%6.41%6.15%-8.92%2.93%
Gross Profit
90,35288,20183,42178,02771,74174,318
Operating Income
18,65618,17716,84116,71113,34011,589
Net Income
16,49713,22814,45912,00211,2768,385
Earnings Per Share
540.11425.69453.05356.94329.94238.29
EPS Growth
18.86%-6.04%26.93%8.18%38.46%-6.14%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Room Temperature Distribution Business
754,848741,712717,015681,537656,484781,373
Low Temperature Distribution Business
120,461117,895114,364112,567108,681108,821
Overseas Business
98,68695,74689,32874,71459,57348,594
Alcohol Distribution Business
258,874254,698245,211227,072207,535191,893
Others
12,55612,55311,92510,98210,31013,580
Unallocated Adjustment
-8,323-8,341-8,011-7,482-6,922-7,162
Total
1,237,1021,214,2631,169,8321,099,3901,035,6611,137,099

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
74,02172,25891,33685,04583,91982,273
Total Debt
14,38513,40614,62315,32014,78415,464
Net Cash (Debt)
59,63658,85276,71369,72569,13566,809
Net Cash Growth
4.74%-23.28%10.02%0.85%3.48%-6.59%
Net Cash Per Share
1952.461893.932403.672073.612022.911898.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
19,2364,06825,86814,67915,08314,257
Capital Expenditures
-4,264-11,915-6,974-5,861-3,605-5,121
Free Cash Flow
14,972-7,84718,8948,81811,4789,136
Free Cash Flow Growth
397.41%-114.27%-23.18%25.64%-25.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
7.30%7.26%7.13%7.10%6.93%6.54%
Operating Margin
1.51%1.50%1.44%1.52%1.29%1.02%
Pretax Margin
2.05%1.70%2.00%1.71%1.67%1.13%
Profit Margin
1.33%1.09%1.24%1.09%1.09%0.74%
FCF Margin
1.21%-0.65%1.62%0.80%1.11%0.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
160.000140.000117.00094.00076.00072.000
Dividend Per Share Growth
14.29%19.66%24.47%23.68%5.56%9.09%
Dividend Yield
2.40%2.43%2.87%2.52%2.49%2.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
12.2613.619.1411.149.9613.72
Forward PE
-15.3515.3515.3515.3515.35
P/FCF Ratio
13.35-6.9915.169.7912.59
PS Ratio
0.160.150.110.120.110.10