Skip to main content
logo
Cox Co., Ltd. (TYO:9876)
Japan flag Japan · Delayed Price · Currency is JPY
249.00
-1.00 (-0.40%)
Apr 20, 2026, 3:25 PM JST

Cox Co., Ltd. Income Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
14,95515,30214,88514,85913,276
Revenue Growth (YoY)
-2.27%2.80%0.18%11.92%-18.60%
Cost of Revenue
5,6595,7345,5556,2685,651
Gross Profit
9,2969,5689,3308,5917,625
Selling, General & Admin
7,8468,2038,0257,9878,437
Other Operating Expenses
3374512
Operating Expenses
7,9728,3048,1318,1648,498
Operating Income
1,3241,2641,199427-873
Interest Expense
----16-21
Interest & Investment Income
9383847566
Currency Exchange Gain (Loss)
-1-24114-70-5
Other Non Operating Income (Expenses)
-1-1-141
EBT Excluding Unusual Items
1,4151,3221,396420-832
Gain (Loss) on Sale of Investments
---20-
Asset Writedown
--1-6-18-80
Other Unusual Items
--111-303
Pretax Income
1,4151,3201,391423-1,215
Income Tax Expense
347124249216155
Net Income
1,0681,1961,142207-1,370
Net Income to Common
1,0681,1961,142207-1,370
Net Income Growth
-10.70%4.73%451.69%--
Shares Outstanding (Basic)
2828282828
Shares Outstanding (Diluted)
2828282828
Shares Change (YoY)
0.14%0.12%0.06%0.05%-0.06%
EPS (Basic)
38.6643.3041.347.50-49.62
EPS (Diluted)
38.5743.2441.327.50-49.62
EPS Growth
-10.80%4.65%451.19%--
Free Cash Flow
5989731,1801,057-2,554
Free Cash Flow Per Share
21.5835.1642.6938.26-92.50
Gross Margin
62.16%62.53%62.68%57.82%57.43%
Operating Margin
8.85%8.26%8.05%2.87%-6.58%
Profit Margin
7.14%7.82%7.67%1.39%-10.32%
Free Cash Flow Margin
4.00%6.36%7.93%7.11%-19.24%
EBITDA
1,4171,3601,301599-823
EBITDA Margin
9.47%8.89%8.74%4.03%-6.20%
D&A For EBITDA
939610217250
EBIT
1,3241,2641,199427-873
EBIT Margin
8.85%8.26%8.05%2.87%-6.58%
Effective Tax Rate
24.52%9.39%17.90%51.06%-
Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.