Cox Co., Ltd. (TYO:9876)

Cox Co., Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 13, 2026	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Market Capitalization	6,878	5,276	6,464	4,225	3,092	5,107
Market Cap Growth	31.74%	-18.38%	53.00%	36.62%	-39.45%	28.49%
Enterprise Value	1,778	754	2,687	1,466	1,488	609
Last Close Price	249.00	191.00	234.00	153.00	112.00	185.00
PE Ratio	6.27	4.41	5.66	20.41	-	9.30
PS Ratio	0.46	0.35	0.43	0.28	0.23	0.31
PB Ratio	0.66	0.59	0.85	0.68	0.52	0.69
P/TBV Ratio	0.67	0.60	0.86	0.69	0.54	0.69
P/FCF Ratio	-	5.42	5.48	4.00	-	7.74
P/OCF Ratio	-	5.33	5.29	3.50	-	7.14
EV/Sales Ratio	0.12	0.05	0.18	0.10	0.11	0.04
EV/EBITDA Ratio	1.30	0.56	2.07	2.45	-	-
EV/EBIT Ratio	1.39	0.60	2.24	3.43	-	-
EV/FCF Ratio	-	0.78	2.28	1.39	-	0.92
Net Debt / Equity Ratio	-0.49	-0.60	-0.58	-0.52	-0.35	-0.63
Net Debt / EBITDA Ratio	-3.73	-3.96	-3.41	-5.39	2.53	7.29
Net Debt / FCF Ratio	-	-5.54	-3.76	-3.06	0.81	-7.01
Asset Turnover	1.07	1.22	1.35	1.51	1.20	1.30
Inventory Turnover	2.59	3.17	3.56	3.74	2.76	3.66
Quick Ratio	1.99	1.77	1.60	1.36	1.13	1.34
Current Ratio	2.75	2.38	2.15	1.90	1.97	1.92
Return on Equity (ROE)	11.42%	14.48%	16.46%	3.40%	-20.56%	7.30%
Return on Assets (ROA)	5.69%	6.30%	6.80%	2.71%	-4.93%	-3.45%
Return on Invested Capital (ROIC)	20.41%	34.20%	31.71%	6.07%	-26.39%	-12.30%
Return on Capital Employed (ROCE)	11.00%	12.80%	13.80%	5.80%	-12.30%	-7.90%
Earnings Yield	15.99%	22.67%	17.67%	4.90%	-44.30%	10.75%
FCF Yield	-	18.44%	18.25%	25.02%	-82.59%	12.92%
Buyback Yield / Dilution	-0.17%	-0.12%	-0.06%	-0.05%	0.06%	-0.13%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.