UEX, Ltd. (TYO:9888)
Japan · Delayed Price · Currency is JPY 853.00
+8.00 (0.95%)
At close: Feb 12, 2026
UEX, Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 48,826 | 50,280 | 52,113 | 53,829 | 45,524 | 49,379 | |
Revenue Growth (YoY) | -3.52% | -3.52% | -3.19% | 18.24% | -7.81% | -12.50% |
Cost of Revenue | 39,714 | 40,767 | 42,164 | 41,880 | 36,300 | 42,321 |
Gross Profit | 9,112 | 9,513 | 9,949 | 11,949 | 9,224 | 7,058 |
Selling, General & Admin | 7,865 | 7,823 | 7,696 | 7,680 | 7,102 | 6,614 |
Operating Expenses | 7,853 | 7,742 | 7,865 | 7,676 | 7,102 | 6,611 |
Operating Income | 1,259 | 1,771 | 2,084 | 4,273 | 2,122 | 447 |
Interest Expense | -182 | -124 | -133 | -129 | -107 | -113 |
Interest & Investment Income | 122 | 111 | 103 | 94 | 63 | 51 |
Currency Exchange Gain (Loss) | 7 | -42 | 188 | 93 | 102 | 4 |
Other Non Operating Income (Expenses) | -39 | -3 | 16 | 18 | 71 | 111 |
EBT Excluding Unusual Items | 1,167 | 1,713 | 2,258 | 4,349 | 2,251 | 500 |
Gain (Loss) on Sale of Investments | 75 | 80 | -19 | - | - | - |
Gain (Loss) on Sale of Assets | 18 | 1 | 3 | - | -19 | 3 |
Asset Writedown | -67 | -56 | -1 | - | - | -14 |
Other Unusual Items | -130 | -184 | 1 | - | - | - |
Pretax Income | 1,063 | 1,554 | 2,242 | 4,349 | 2,232 | 489 |
Income Tax Expense | 449 | 555 | 840 | 1,427 | 767 | 225 |
Earnings From Continuing Operations | 614 | 999 | 1,402 | 2,922 | 1,465 | 264 |
Minority Interest in Earnings | -19 | -72 | -106 | -95 | -65 | -44 |
Net Income | 595 | 927 | 1,296 | 2,827 | 1,400 | 220 |
Net Income to Common | 595 | 927 | 1,296 | 2,827 | 1,400 | 220 |
Net Income Growth | -37.96% | -28.47% | -54.16% | 101.93% | 536.36% | -68.30% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
EPS (Basic) | 54.00 | 84.12 | 117.61 | 256.55 | 127.05 | 19.96 |
EPS (Diluted) | 54.00 | 84.12 | 117.61 | 256.55 | 127.05 | 19.96 |
EPS Growth | -37.96% | -28.47% | -54.16% | 101.93% | 536.36% | -68.30% |
Free Cash Flow | - | -1,715 | 498 | 1,023 | 1,707 | 845 |
Free Cash Flow Per Share | - | -155.63 | 45.19 | 92.84 | 154.91 | 76.68 |
Dividend Per Share | 18.000 | 33.000 | 55.000 | 100.000 | 40.000 | 7.000 |
Dividend Growth | -70.00% | -40.00% | -45.00% | 150.00% | 471.43% | -65.00% |
Gross Margin | 18.66% | 18.92% | 19.09% | 22.20% | 20.26% | 14.29% |
Operating Margin | 2.58% | 3.52% | 4.00% | 7.94% | 4.66% | 0.91% |
Profit Margin | 1.22% | 1.84% | 2.49% | 5.25% | 3.08% | 0.45% |
Free Cash Flow Margin | - | -3.41% | 0.96% | 1.90% | 3.75% | 1.71% |
EBITDA | 1,836 | 2,364 | 2,699 | 4,884 | 2,710 | 1,015 |
EBITDA Margin | 3.76% | 4.70% | 5.18% | 9.07% | 5.95% | 2.06% |
D&A For EBITDA | 576.5 | 593 | 615 | 611 | 588 | 568 |
EBIT | 1,259 | 1,771 | 2,084 | 4,273 | 2,122 | 447 |
EBIT Margin | 2.58% | 3.52% | 4.00% | 7.94% | 4.66% | 0.91% |
Effective Tax Rate | 42.24% | 35.71% | 37.47% | 32.81% | 34.36% | 46.01% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.