UEX, Ltd. (TYO:9888)
852.00
+2.00 (0.24%)
Jan 23, 2026, 3:30 PM JST
UEX, Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 49,632 | 50,280 | 52,113 | 53,829 | 45,524 | 49,379 | Upgrade | |
Revenue Growth (YoY) | -2.12% | -3.52% | -3.19% | 18.24% | -7.81% | -12.50% | Upgrade |
Cost of Revenue | 40,252 | 40,767 | 42,164 | 41,880 | 36,300 | 42,321 | Upgrade |
Gross Profit | 9,380 | 9,513 | 9,949 | 11,949 | 9,224 | 7,058 | Upgrade |
Selling, General & Admin | 7,892 | 7,823 | 7,696 | 7,680 | 7,102 | 6,614 | Upgrade |
Operating Expenses | 7,880 | 7,742 | 7,865 | 7,676 | 7,102 | 6,611 | Upgrade |
Operating Income | 1,500 | 1,771 | 2,084 | 4,273 | 2,122 | 447 | Upgrade |
Interest Expense | -163 | -124 | -133 | -129 | -107 | -113 | Upgrade |
Interest & Investment Income | 118 | 111 | 103 | 94 | 63 | 51 | Upgrade |
Currency Exchange Gain (Loss) | 56 | -42 | 188 | 93 | 102 | 4 | Upgrade |
Other Non Operating Income (Expenses) | -34 | -3 | 16 | 18 | 71 | 111 | Upgrade |
EBT Excluding Unusual Items | 1,477 | 1,713 | 2,258 | 4,349 | 2,251 | 500 | Upgrade |
Gain (Loss) on Sale of Investments | 75 | 80 | -19 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 11 | 1 | 3 | - | -19 | 3 | Upgrade |
Asset Writedown | -64 | -56 | -1 | - | - | -14 | Upgrade |
Other Unusual Items | -227 | -184 | 1 | - | - | - | Upgrade |
Pretax Income | 1,272 | 1,554 | 2,242 | 4,349 | 2,232 | 489 | Upgrade |
Income Tax Expense | 499 | 555 | 840 | 1,427 | 767 | 225 | Upgrade |
Earnings From Continuing Operations | 773 | 999 | 1,402 | 2,922 | 1,465 | 264 | Upgrade |
Minority Interest in Earnings | -38 | -72 | -106 | -95 | -65 | -44 | Upgrade |
Net Income | 735 | 927 | 1,296 | 2,827 | 1,400 | 220 | Upgrade |
Net Income to Common | 735 | 927 | 1,296 | 2,827 | 1,400 | 220 | Upgrade |
Net Income Growth | -14.34% | -28.47% | -54.16% | 101.93% | 536.36% | -68.30% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
EPS (Basic) | 66.70 | 84.12 | 117.61 | 256.55 | 127.05 | 19.96 | Upgrade |
EPS (Diluted) | 66.70 | 84.12 | 117.61 | 256.55 | 127.05 | 19.96 | Upgrade |
EPS Growth | -14.34% | -28.47% | -54.16% | 101.93% | 536.36% | -68.30% | Upgrade |
Free Cash Flow | -1,301 | -1,715 | 498 | 1,023 | 1,707 | 845 | Upgrade |
Free Cash Flow Per Share | -118.06 | -155.63 | 45.19 | 92.84 | 154.91 | 76.68 | Upgrade |
Dividend Per Share | 33.000 | 33.000 | 55.000 | 100.000 | 40.000 | 7.000 | Upgrade |
Dividend Growth | -45.00% | -40.00% | -45.00% | 150.00% | 471.43% | -65.00% | Upgrade |
Gross Margin | 18.90% | 18.92% | 19.09% | 22.20% | 20.26% | 14.29% | Upgrade |
Operating Margin | 3.02% | 3.52% | 4.00% | 7.94% | 4.66% | 0.91% | Upgrade |
Profit Margin | 1.48% | 1.84% | 2.49% | 5.25% | 3.08% | 0.45% | Upgrade |
Free Cash Flow Margin | -2.62% | -3.41% | 0.96% | 1.90% | 3.75% | 1.71% | Upgrade |
EBITDA | 2,075 | 2,364 | 2,699 | 4,884 | 2,710 | 1,015 | Upgrade |
EBITDA Margin | 4.18% | 4.70% | 5.18% | 9.07% | 5.95% | 2.06% | Upgrade |
D&A For EBITDA | 575 | 593 | 615 | 611 | 588 | 568 | Upgrade |
EBIT | 1,500 | 1,771 | 2,084 | 4,273 | 2,122 | 447 | Upgrade |
EBIT Margin | 3.02% | 3.52% | 4.00% | 7.94% | 4.66% | 0.91% | Upgrade |
Effective Tax Rate | 39.23% | 35.71% | 37.47% | 32.81% | 34.36% | 46.01% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.