UEX, Ltd. (TYO:9888)
897.00
+10.00 (1.13%)
May 26, 2026, 3:30 PM JST
UEX, Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 49,724 | 50,280 | 52,113 | 53,829 | 45,524 | |
Revenue Growth (YoY) | -1.11% | -3.52% | -3.19% | 18.24% | -7.81% |
Cost of Revenue | 40,539 | 40,767 | 42,164 | 41,880 | 36,300 |
Gross Profit | 9,185 | 9,513 | 9,949 | 11,949 | 9,224 |
Selling, General & Admin | 7,887 | 7,823 | 7,696 | 7,680 | 7,102 |
Operating Expenses | 7,887 | 7,742 | 7,865 | 7,676 | 7,102 |
Operating Income | 1,298 | 1,771 | 2,084 | 4,273 | 2,122 |
Interest Expense | -205 | -124 | -133 | -129 | -107 |
Interest & Investment Income | 126 | 111 | 103 | 94 | 63 |
Currency Exchange Gain (Loss) | 93 | -42 | 188 | 93 | 102 |
Other Non Operating Income (Expenses) | -55 | -3 | 16 | 18 | 71 |
EBT Excluding Unusual Items | 1,257 | 1,713 | 2,258 | 4,349 | 2,251 |
Gain (Loss) on Sale of Investments | - | 80 | -19 | - | - |
Gain (Loss) on Sale of Assets | 22 | 1 | 3 | - | -19 |
Asset Writedown | -12 | -56 | -1 | - | - |
Other Unusual Items | -122 | -184 | 1 | - | - |
Pretax Income | 1,145 | 1,554 | 2,242 | 4,349 | 2,232 |
Income Tax Expense | 476 | 555 | 840 | 1,427 | 767 |
Earnings From Continuing Operations | 669 | 999 | 1,402 | 2,922 | 1,465 |
Minority Interest in Earnings | -3 | -72 | -106 | -95 | -65 |
Net Income | 666 | 927 | 1,296 | 2,827 | 1,400 |
Net Income to Common | 666 | 927 | 1,296 | 2,827 | 1,400 |
Net Income Growth | -28.16% | -28.47% | -54.16% | 101.93% | 536.36% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
EPS (Basic) | 60.44 | 84.12 | 117.61 | 256.55 | 127.05 |
EPS (Diluted) | 60.44 | 84.12 | 117.61 | 256.55 | 127.05 |
EPS Growth | -28.16% | -28.47% | -54.16% | 101.93% | 536.36% |
Free Cash Flow | -276 | -1,715 | 498 | 1,023 | 1,707 |
Free Cash Flow Per Share | -25.05 | -155.63 | 45.19 | 92.84 | 154.91 |
Dividend Per Share | - | 33.000 | 55.000 | 100.000 | 40.000 |
Dividend Growth | - | -40.00% | -45.00% | 150.00% | 471.43% |
Gross Margin | 18.47% | 18.92% | 19.09% | 22.20% | 20.26% |
Operating Margin | 2.61% | 3.52% | 4.00% | 7.94% | 4.66% |
Profit Margin | 1.34% | 1.84% | 2.49% | 5.25% | 3.08% |
Free Cash Flow Margin | -0.56% | -3.41% | 0.96% | 1.90% | 3.75% |
EBITDA | 1,890 | 2,364 | 2,699 | 4,884 | 2,710 |
EBITDA Margin | 3.80% | 4.70% | 5.18% | 9.07% | 5.95% |
D&A For EBITDA | 592 | 593 | 615 | 611 | 588 |
EBIT | 1,298 | 1,771 | 2,084 | 4,273 | 2,122 |
EBIT Margin | 2.61% | 3.52% | 4.00% | 7.94% | 4.66% |
Effective Tax Rate | 41.57% | 35.71% | 37.47% | 32.81% | 34.36% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.