Nihon Denkei Co., Ltd. (TYO:9908)
Japan · Delayed Price · Currency is JPY 2,875.00
+31.00 (1.09%)
Sep 4, 2026, 3:30 PM JST
Nihon Denkei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 138,830 | 133,148 | 121,235 | 108,539 | 104,778 | 91,857 | |
Revenue Growth | 12.28% | 9.83% | 11.70% | 3.59% | 14.07% | 11.11% |
Cost of Revenue | 119,669 | 114,679 | 104,301 | 93,074 | 90,986 | 80,404 |
Gross Profit | 19,161 | 18,469 | 16,934 | 15,465 | 13,792 | 11,453 |
Selling, General & Admin | 13,559 | 13,497 | 12,196 | 11,033 | 10,052 | 8,788 |
Operating Expenses | 13,544 | 13,473 | 12,196 | 11,013 | 10,001 | 8,828 |
Operating Income | 5,617 | 4,996 | 4,738 | 4,452 | 3,791 | 2,625 |
Interest Expense | -241 | -203 | -128 | -92 | -97 | -102 |
Interest & Investment Income | 83 | 82 | 92 | 79 | 66 | 63 |
Earnings From Equity Investments | -2 | -4 | -8 | -10 | -10 | -12 |
Currency Exchange Gain (Loss) | 226 | 141 | -113 | 226 | 99 | 290 |
Other Non Operating Income (Expenses) | 149 | 66 | 153 | 154 | 146 | 167 |
EBT Excluding Unusual Items | 5,832 | 5,078 | 4,734 | 4,809 | 3,995 | 3,031 |
Gain (Loss) on Sale of Investments | 80 | 80 | 22 | 11 | 27 | 200 |
Gain (Loss) on Sale of Assets | 2 | 2 | 154 | 56 | 2 | 5 |
Asset Writedown | -46 | -46 | -167 | -11 | -2 | - |
Other Unusual Items | - | - | -2 | 1 | - | -1 |
Pretax Income | 5,868 | 5,114 | 4,741 | 4,866 | 4,022 | 3,235 |
Income Tax Expense | 1,805 | 1,568 | 1,737 | 1,930 | 1,153 | 1,007 |
Earnings From Continuing Operations | 4,063 | 3,546 | 3,004 | 2,936 | 2,869 | 2,228 |
Minority Interest in Earnings | 105 | 105 | -31 | 11 | 36 | 24 |
Net Income | 4,168 | 3,651 | 2,973 | 2,947 | 2,905 | 2,252 |
Net Income to Common | 4,168 | 3,651 | 2,973 | 2,947 | 2,905 | 2,252 |
Net Income Growth | 58.60% | 22.80% | 0.88% | 1.45% | 29.00% | 53.62% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 12 | 12 | 12 |
Shares Change | 0.02% | -0.80% | -1.31% | -1.24% | -0.08% | 0.01% |
EPS (Basic) | 368.24 | 322.81 | 260.86 | 255.44 | 248.40 | 191.33 |
EPS (Diluted) | 366.20 | 321.06 | 259.34 | 253.75 | 247.00 | 191.33 |
EPS Growth | 58.58% | 23.80% | 2.20% | 2.73% | 29.09% | 53.60% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -3,847 | -34 | 3,248 | -1,346 | -913 |
Free Cash Flow Per Share | - | -338.32 | -2.97 | 279.64 | -114.45 | -77.57 |
Dividend Per Share | 97.000 | 97.000 | 87.000 | 80.000 | 75.000 | 60.000 |
Dividend Growth | 11.49% | 11.49% | 8.75% | 6.67% | 25.00% | 38.46% |
Gross Margin | 13.80% | 13.87% | 13.97% | 14.25% | 13.16% | 12.47% |
Operating Margin | 4.05% | 3.75% | 3.91% | 4.10% | 3.62% | 2.86% |
Profit Margin | 3.00% | 2.74% | 2.45% | 2.71% | 2.77% | 2.45% |
Free Cash Flow Margin | - | -2.89% | -0.03% | 2.99% | -1.29% | -0.99% |
EBITDA | 6,194 | 5,590 | 5,402 | 5,058 | 4,382 | 3,238 |
EBITDA Margin | 4.46% | 4.20% | 4.46% | 4.66% | 4.18% | 3.52% |
D&A For EBITDA | 576.5 | 594 | 664 | 606 | 591 | 613 |
EBIT | 5,617 | 4,996 | 4,738 | 4,452 | 3,791 | 2,625 |
EBIT Margin | 4.05% | 3.75% | 3.91% | 4.10% | 3.62% | 2.86% |
Effective Tax Rate | 30.76% | 30.66% | 36.64% | 39.66% | 28.67% | 31.13% |