Nippo Ltd. (TYO:9913)
2,241.00
-19.00 (-0.84%)
Mar 14, 2025, 3:18 PM JST
Nippo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 44,714 | 41,922 | 38,886 | 35,491 | 39,985 | 43,494 | Upgrade
|
Revenue Growth (YoY) | 10.42% | 7.81% | 9.57% | -11.24% | -8.07% | -2.21% | Upgrade
|
Cost of Revenue | 37,262 | 34,751 | 32,076 | 29,592 | 34,845 | 37,330 | Upgrade
|
Gross Profit | 7,452 | 7,171 | 6,810 | 5,899 | 5,140 | 6,164 | Upgrade
|
Selling, General & Admin | 5,128 | 4,845 | 4,584 | 4,210 | 4,247 | 4,612 | Upgrade
|
Research & Development | 64 | 64 | 51 | 54 | 2 | 2 | Upgrade
|
Other Operating Expenses | 107 | 107 | 78 | 110 | 63 | 88 | Upgrade
|
Operating Expenses | 5,535 | 5,252 | 4,897 | 4,556 | 4,504 | 4,882 | Upgrade
|
Operating Income | 1,917 | 1,919 | 1,913 | 1,343 | 636 | 1,282 | Upgrade
|
Interest Expense | -55 | -68 | -125 | -78 | -142 | -216 | Upgrade
|
Interest & Investment Income | 82 | 87 | 73 | 46 | 34 | 35 | Upgrade
|
Currency Exchange Gain (Loss) | -23 | 119 | -12 | 109 | -34 | -1 | Upgrade
|
Other Non Operating Income (Expenses) | 78 | 27 | -33 | -43 | -12 | 15 | Upgrade
|
EBT Excluding Unusual Items | 1,999 | 2,084 | 1,816 | 1,377 | 482 | 1,115 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | -11 | - | 45 | Upgrade
|
Gain (Loss) on Sale of Assets | 58 | 59 | 58 | 47 | -102 | 35 | Upgrade
|
Asset Writedown | -94 | -94 | -55 | -8 | -12 | -414 | Upgrade
|
Other Unusual Items | -101 | -101 | -36 | - | -556 | 29 | Upgrade
|
Pretax Income | 1,862 | 1,948 | 1,783 | 1,405 | -188 | 810 | Upgrade
|
Income Tax Expense | 448 | 491 | 514 | 374 | -200 | 364 | Upgrade
|
Earnings From Continuing Operations | 1,414 | 1,457 | 1,269 | 1,031 | 12 | 446 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | - | 104 | Upgrade
|
Net Income | 1,414 | 1,457 | 1,269 | 1,031 | 12 | 550 | Upgrade
|
Net Income to Common | 1,414 | 1,457 | 1,269 | 1,031 | 12 | 550 | Upgrade
|
Net Income Growth | 0.57% | 14.81% | 23.08% | 8491.67% | -97.82% | - | Upgrade
|
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
Shares Change (YoY) | 0.89% | -0.47% | -1.26% | -0.00% | 0.89% | 0.66% | Upgrade
|
EPS (Basic) | 157.27 | 162.78 | 141.10 | 113.20 | 1.32 | 60.92 | Upgrade
|
EPS (Diluted) | 157.27 | 162.78 | 141.10 | 113.20 | 1.32 | 60.92 | Upgrade
|
EPS Growth | -0.02% | 15.36% | 24.66% | 8491.75% | -97.84% | - | Upgrade
|
Free Cash Flow | - | 2,573 | 1,879 | 1,237 | 580 | 279 | Upgrade
|
Free Cash Flow Per Share | - | 287.46 | 208.93 | 135.81 | 63.68 | 30.90 | Upgrade
|
Dividend Per Share | 74.000 | 74.000 | 33.000 | 22.000 | 10.000 | 10.000 | Upgrade
|
Dividend Growth | 124.24% | 124.24% | 50.00% | 120.00% | 0% | - | Upgrade
|
Gross Margin | - | 17.11% | 17.51% | 16.62% | 12.85% | 14.17% | Upgrade
|
Operating Margin | 4.29% | 4.58% | 4.92% | 3.78% | 1.59% | 2.95% | Upgrade
|
Profit Margin | 3.16% | 3.48% | 3.26% | 2.90% | 0.03% | 1.26% | Upgrade
|
Free Cash Flow Margin | - | 6.14% | 4.83% | 3.49% | 1.45% | 0.64% | Upgrade
|
EBITDA | 3,514 | 3,363 | 3,153 | 2,574 | 2,013 | 2,671 | Upgrade
|
EBITDA Margin | - | 8.02% | 8.11% | 7.25% | 5.03% | 6.14% | Upgrade
|
D&A For EBITDA | 1,597 | 1,444 | 1,240 | 1,231 | 1,377 | 1,389 | Upgrade
|
EBIT | 1,917 | 1,919 | 1,913 | 1,343 | 636 | 1,282 | Upgrade
|
EBIT Margin | - | 4.58% | 4.92% | 3.78% | 1.59% | 2.95% | Upgrade
|
Effective Tax Rate | - | 25.21% | 28.83% | 26.62% | - | 44.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.