Nippo Ltd. (TYO:9913)
Japan · Delayed Price · Currency is JPY 2,918.00
-4.00 (-0.14%)
Feb 13, 2026, 9:22 AM JST
Nippo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 45,445 | 44,890 | 41,922 | 38,886 | 35,491 | 39,985 | |
Revenue Growth (YoY) | 1.64% | 7.08% | 7.81% | 9.57% | -11.24% | -8.07% |
Cost of Revenue | 37,599 | 37,327 | 34,751 | 32,076 | 29,592 | 34,845 |
Gross Profit | 7,846 | 7,563 | 7,171 | 6,810 | 5,899 | 5,140 |
Selling, General & Admin | 5,252 | 5,090 | 4,845 | 4,584 | 4,210 | 4,247 |
Research & Development | 93 | 93 | 64 | 51 | 54 | 2 |
Other Operating Expenses | 115 | 115 | 107 | 78 | 110 | 63 |
Operating Expenses | 5,754 | 5,592 | 5,252 | 4,897 | 4,556 | 4,504 |
Operating Income | 2,092 | 1,971 | 1,919 | 1,913 | 1,343 | 636 |
Interest Expense | -64 | -55 | -68 | -125 | -78 | -142 |
Interest & Investment Income | 101 | 83 | 87 | 73 | 46 | 34 |
Currency Exchange Gain (Loss) | 85 | -3 | 119 | -12 | 109 | -34 |
Other Non Operating Income (Expenses) | -2 | 20 | 27 | -33 | -43 | -12 |
EBT Excluding Unusual Items | 2,212 | 2,016 | 2,084 | 1,816 | 1,377 | 482 |
Gain (Loss) on Sale of Investments | - | - | - | - | -11 | - |
Gain (Loss) on Sale of Assets | 110 | 95 | 59 | 58 | 47 | -102 |
Asset Writedown | -444 | -444 | -94 | -55 | -8 | -12 |
Other Unusual Items | -110 | -110 | -101 | -36 | - | -556 |
Pretax Income | 1,768 | 1,557 | 1,948 | 1,783 | 1,405 | -188 |
Income Tax Expense | 226 | 161 | 491 | 514 | 374 | -200 |
Earnings From Continuing Operations | 1,542 | 1,396 | 1,457 | 1,269 | 1,031 | 12 |
Net Income | 1,542 | 1,396 | 1,457 | 1,269 | 1,031 | 12 |
Net Income to Common | 1,542 | 1,396 | 1,457 | 1,269 | 1,031 | 12 |
Net Income Growth | 9.05% | -4.19% | 14.82% | 23.08% | 8491.67% | -97.82% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.50% | 0.59% | -0.47% | -1.26% | -0.00% | 0.89% |
EPS (Basic) | 170.59 | 155.06 | 162.78 | 141.10 | 113.20 | 1.32 |
EPS (Diluted) | 170.59 | 155.06 | 162.78 | 141.10 | 113.20 | 1.32 |
EPS Growth | 8.47% | -4.75% | 15.36% | 24.65% | 8491.75% | -97.84% |
Free Cash Flow | - | 1,146 | 2,573 | 1,879 | 1,237 | 580 |
Free Cash Flow Per Share | - | 127.29 | 287.46 | 208.93 | 135.81 | 63.68 |
Dividend Per Share | 76.000 | 76.000 | 74.000 | 33.000 | 22.000 | 10.000 |
Dividend Growth | 2.70% | 2.70% | 124.24% | 50.00% | 120.00% | - |
Gross Margin | - | 16.85% | 17.11% | 17.51% | 16.62% | 12.86% |
Operating Margin | 4.60% | 4.39% | 4.58% | 4.92% | 3.78% | 1.59% |
Profit Margin | 3.39% | 3.11% | 3.48% | 3.26% | 2.90% | 0.03% |
Free Cash Flow Margin | - | 2.55% | 6.14% | 4.83% | 3.48% | 1.45% |
EBITDA | 3,704 | 3,511 | 3,363 | 3,153 | 2,574 | 2,013 |
EBITDA Margin | - | 7.82% | 8.02% | 8.11% | 7.25% | 5.03% |
D&A For EBITDA | 1,612 | 1,540 | 1,444 | 1,240 | 1,231 | 1,377 |
EBIT | 2,092 | 1,971 | 1,919 | 1,913 | 1,343 | 636 |
EBIT Margin | - | 4.39% | 4.58% | 4.92% | 3.78% | 1.59% |
Effective Tax Rate | - | 10.34% | 25.20% | 28.83% | 26.62% | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.