Nippo Ltd. (TYO:9913)
3,360.00
-10.00 (-0.30%)
May 29, 2026, 3:30 PM JST
Nippo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 46,403 | 44,890 | 41,922 | 38,886 | 35,491 | |
Revenue Growth (YoY) | 3.37% | 7.08% | 7.81% | 9.57% | -11.24% |
Cost of Revenue | 38,329 | 37,327 | 34,751 | 32,076 | 29,592 |
Gross Profit | 8,074 | 7,563 | 7,171 | 6,810 | 5,899 |
Selling, General & Admin | 5,530 | 5,090 | 4,845 | 4,584 | 4,210 |
Research & Development | - | 93 | 64 | 51 | 54 |
Other Operating Expenses | 125 | 115 | 107 | 78 | 110 |
Operating Expenses | 5,993 | 5,592 | 5,252 | 4,897 | 4,556 |
Operating Income | 2,081 | 1,971 | 1,919 | 1,913 | 1,343 |
Interest Expense | -68 | -55 | -68 | -125 | -78 |
Interest & Investment Income | 101 | 83 | 87 | 73 | 46 |
Currency Exchange Gain (Loss) | 56 | -3 | 119 | -12 | 109 |
Other Non Operating Income (Expenses) | -2 | 20 | 27 | -33 | -43 |
EBT Excluding Unusual Items | 2,168 | 2,016 | 2,084 | 1,816 | 1,377 |
Gain (Loss) on Sale of Investments | -247 | - | - | - | -11 |
Gain (Loss) on Sale of Assets | 110 | 95 | 59 | 58 | 47 |
Asset Writedown | -20 | -444 | -94 | -55 | -8 |
Other Unusual Items | -1 | -110 | -101 | -36 | - |
Pretax Income | 2,010 | 1,557 | 1,948 | 1,783 | 1,405 |
Income Tax Expense | 569 | 161 | 491 | 514 | 374 |
Earnings From Continuing Operations | 1,441 | 1,396 | 1,457 | 1,269 | 1,031 |
Net Income | 1,441 | 1,396 | 1,457 | 1,269 | 1,031 |
Net Income to Common | 1,441 | 1,396 | 1,457 | 1,269 | 1,031 |
Net Income Growth | 3.22% | -4.19% | 14.82% | 23.08% | 8491.67% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.53% | 0.59% | -0.47% | -1.26% | -0.00% |
EPS (Basic) | 159.22 | 155.06 | 162.78 | 141.10 | 113.20 |
EPS (Diluted) | 159.22 | 155.06 | 162.78 | 141.10 | 113.20 |
EPS Growth | 2.68% | -4.75% | 15.36% | 24.65% | 8491.75% |
Free Cash Flow | -789 | 1,146 | 2,573 | 1,879 | 1,237 |
Free Cash Flow Per Share | -87.18 | 127.29 | 287.46 | 208.93 | 135.81 |
Dividend Per Share | - | 76.000 | 74.000 | 33.000 | 22.000 |
Dividend Growth | - | 2.70% | 124.24% | 50.00% | 120.00% |
Gross Margin | 17.40% | 16.85% | 17.11% | 17.51% | 16.62% |
Operating Margin | 4.49% | 4.39% | 4.58% | 4.92% | 3.78% |
Profit Margin | 3.10% | 3.11% | 3.48% | 3.26% | 2.90% |
Free Cash Flow Margin | -1.70% | 2.55% | 6.14% | 4.83% | 3.48% |
EBITDA | 3,692 | 3,511 | 3,363 | 3,153 | 2,574 |
EBITDA Margin | 7.96% | 7.82% | 8.02% | 8.11% | 7.25% |
D&A For EBITDA | 1,611 | 1,540 | 1,444 | 1,240 | 1,231 |
EBIT | 2,081 | 1,971 | 1,919 | 1,913 | 1,343 |
EBIT Margin | 4.49% | 4.39% | 4.58% | 4.92% | 3.78% |
Effective Tax Rate | 28.31% | 10.34% | 25.20% | 28.83% | 26.62% |