Miroku Jyoho Service Co., Ltd. (TYO:9928)
Japan · Delayed Price · Currency is JPY 1,710.00
-92.00 (-5.11%)
Feb 13, 2026, 3:30 PM JST
Miroku Jyoho Service Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 47,948 | 46,160 | 43,971 | 41,461 | 36,597 | 34,066 | |
Revenue Growth (YoY) | 4.42% | 4.98% | 6.05% | 13.29% | 7.43% | -4.04% |
Cost of Revenue | 19,018 | 18,283 | 17,171 | 15,857 | 13,990 | 12,916 |
Gross Profit | 28,930 | 27,877 | 26,800 | 25,604 | 22,607 | 21,150 |
Selling, General & Admin | 22,425 | 21,580 | 20,684 | 19,513 | 17,817 | 16,623 |
Operating Expenses | 22,448 | 21,603 | 20,658 | 19,519 | 17,818 | 16,623 |
Operating Income | 6,482 | 6,274 | 6,142 | 6,085 | 4,789 | 4,527 |
Interest Expense | -53 | -59 | -28 | -8 | -14 | -20 |
Interest & Investment Income | 64 | 37 | 28 | 39 | 53 | 44 |
Earnings From Equity Investments | 55 | 20 | 38 | -328 | -86 | -90 |
Other Non Operating Income (Expenses) | 112 | 118 | 127 | 50 | 27 | 49 |
EBT Excluding Unusual Items | 6,660 | 6,390 | 6,307 | 5,838 | 4,769 | 4,510 |
Gain (Loss) on Sale of Investments | 520 | 416 | 539 | 405 | 2,048 | -194 |
Gain (Loss) on Sale of Assets | -29 | -182 | - | - | - | - |
Asset Writedown | -58 | -54 | -724 | -339 | - | - |
Other Unusual Items | -34 | -7 | -51 | -168 | - | -5 |
Pretax Income | 7,059 | 6,563 | 6,071 | 5,736 | 6,817 | 4,311 |
Income Tax Expense | 2,193 | 2,273 | 1,853 | 1,945 | 2,230 | 1,638 |
Earnings From Continuing Operations | 4,866 | 4,290 | 4,218 | 3,791 | 4,587 | 2,673 |
Minority Interest in Earnings | 196 | 91 | 20 | -24 | -70 | -19 |
Net Income | 5,062 | 4,381 | 4,238 | 3,767 | 4,517 | 2,654 |
Net Income to Common | 5,062 | 4,381 | 4,238 | 3,767 | 4,517 | 2,654 |
Net Income Growth | 11.23% | 3.37% | 12.50% | -16.60% | 70.20% | 44.32% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 31 |
Shares Outstanding (Diluted) | 30 | 31 | 31 | 34 | 35 | 35 |
Shares Change (YoY) | -2.63% | 0.04% | -10.56% | -0.76% | -1.46% | -0.68% |
EPS (Basic) | 169.09 | 146.39 | 141.67 | 126.16 | 149.75 | 86.52 |
EPS (Diluted) | 164.49 | 142.42 | 137.85 | 109.34 | 130.12 | 75.29 |
EPS Growth | 11.13% | 3.31% | 26.08% | -15.97% | 72.83% | 45.65% |
Free Cash Flow | - | 5,880 | 6,144 | 6,856 | 5,907 | 3,692 |
Free Cash Flow Per Share | - | 191.15 | 199.81 | 199.42 | 170.51 | 105.01 |
Dividend Per Share | 55.000 | 55.000 | 50.000 | 45.000 | 40.000 | 38.000 |
Dividend Growth | 10.00% | 10.00% | 11.11% | 12.50% | 5.26% | - |
Gross Margin | - | 60.39% | 60.95% | 61.75% | 61.77% | 62.09% |
Operating Margin | 13.52% | 13.59% | 13.97% | 14.68% | 13.09% | 13.29% |
Profit Margin | 10.56% | 9.49% | 9.64% | 9.09% | 12.34% | 7.79% |
Free Cash Flow Margin | - | 12.74% | 13.97% | 16.54% | 16.14% | 10.84% |
EBITDA | 8,266 | 8,436 | 8,808 | 9,551 | 7,090 | 5,806 |
EBITDA Margin | - | 18.28% | 20.03% | 23.04% | 19.37% | 17.04% |
D&A For EBITDA | 1,784 | 2,162 | 2,666 | 3,466 | 2,301 | 1,279 |
EBIT | 6,482 | 6,274 | 6,142 | 6,085 | 4,789 | 4,527 |
EBIT Margin | - | 13.59% | 13.97% | 14.68% | 13.09% | 13.29% |
Effective Tax Rate | - | 34.63% | 30.52% | 33.91% | 32.71% | 38.00% |
Advertising Expenses | - | 1,674 | 1,814 | 1,608 | 1,202 | 1,181 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.