Miroku Jyoho Service Co., Ltd. (TYO:9928)
Japan
· Delayed Price · Currency is JPY 1,906.00
-61.00 (-3.10%)
Mar 6, 2025, 1:42 PM JST
Miroku Jyoho Service Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 45,918 | 43,971 | 41,461 | 36,597 | 34,066 | 35,501 | Upgrade
|
| Revenue Growth (YoY) | 6.20% | 6.05% | 13.29% | 7.43% | -4.04% | 13.36% | Upgrade
|
| Cost of Revenue | 18,041 | 17,171 | 15,857 | 13,990 | 12,916 | 14,968 | Upgrade
|
| Gross Profit | 27,877 | 26,800 | 25,604 | 22,607 | 21,150 | 20,533 | Upgrade
|
| Selling, General & Admin | 21,419 | 20,684 | 19,513 | 17,817 | 16,623 | 15,303 | Upgrade
|
| Operating Expenses | 21,393 | 20,658 | 19,519 | 17,818 | 16,623 | 15,305 | Upgrade
|
| Operating Income | 6,484 | 6,142 | 6,085 | 4,789 | 4,527 | 5,228 | Upgrade
|
| Interest Expense | -61 | -28 | -8 | -14 | -20 | -21 | Upgrade
|
| Interest & Investment Income | 32 | 28 | 39 | 53 | 44 | 45 | Upgrade
|
| Earnings From Equity Investments | 15 | 38 | -328 | -86 | -90 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | 121 | 127 | 50 | 27 | 49 | 62 | Upgrade
|
| EBT Excluding Unusual Items | 6,591 | 6,307 | 5,838 | 4,769 | 4,510 | 5,310 | Upgrade
|
| Gain (Loss) on Sale of Investments | 954 | 539 | 405 | 2,048 | -194 | 8 | Upgrade
|
| Asset Writedown | -709 | -724 | -339 | - | - | -2,533 | Upgrade
|
| Other Unusual Items | -49 | -51 | -168 | - | -5 | -4 | Upgrade
|
| Pretax Income | 6,605 | 6,071 | 5,736 | 6,817 | 4,311 | 2,781 | Upgrade
|
| Income Tax Expense | 2,075 | 1,853 | 1,945 | 2,230 | 1,638 | 942 | Upgrade
|
| Earnings From Continuing Operations | 4,530 | 4,218 | 3,791 | 4,587 | 2,673 | 1,839 | Upgrade
|
| Minority Interest in Earnings | 21 | 20 | -24 | -70 | -19 | - | Upgrade
|
| Net Income | 4,551 | 4,238 | 3,767 | 4,517 | 2,654 | 1,839 | Upgrade
|
| Net Income to Common | 4,551 | 4,238 | 3,767 | 4,517 | 2,654 | 1,839 | Upgrade
|
| Net Income Growth | 36.22% | 12.50% | -16.60% | 70.20% | 44.32% | -50.70% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 34 | 35 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | -2.86% | -10.56% | -0.76% | -1.46% | -0.68% | 6.86% | Upgrade
|
| EPS (Basic) | 152.09 | 141.67 | 126.16 | 149.75 | 86.52 | 59.57 | Upgrade
|
| EPS (Diluted) | 148.02 | 137.85 | 109.34 | 130.12 | 75.29 | 51.69 | Upgrade
|
| EPS Growth | 40.34% | 26.08% | -15.97% | 72.83% | 45.65% | -54.06% | Upgrade
|
| Free Cash Flow | - | 6,144 | 6,856 | 5,907 | 3,692 | 4,871 | Upgrade
|
| Free Cash Flow Per Share | - | 199.81 | 199.42 | 170.51 | 105.01 | 137.61 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 45.000 | 40.000 | 38.000 | 38.000 | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | 12.50% | 5.26% | 0% | 11.76% | Upgrade
|
| Gross Margin | 60.71% | 60.95% | 61.75% | 61.77% | 62.09% | 57.84% | Upgrade
|
| Operating Margin | 14.12% | 13.97% | 14.68% | 13.09% | 13.29% | 14.73% | Upgrade
|
| Profit Margin | 9.91% | 9.64% | 9.09% | 12.34% | 7.79% | 5.18% | Upgrade
|
| Free Cash Flow Margin | - | 13.97% | 16.54% | 16.14% | 10.84% | 13.72% | Upgrade
|
| EBITDA | 8,550 | 8,808 | 9,551 | 7,090 | 5,806 | 7,461 | Upgrade
|
| EBITDA Margin | 18.62% | 20.03% | 23.04% | 19.37% | 17.04% | 21.02% | Upgrade
|
| D&A For EBITDA | 2,066 | 2,666 | 3,466 | 2,301 | 1,279 | 2,233 | Upgrade
|
| EBIT | 6,484 | 6,142 | 6,085 | 4,789 | 4,527 | 5,228 | Upgrade
|
| EBIT Margin | 14.12% | 13.97% | 14.68% | 13.09% | 13.29% | 14.73% | Upgrade
|
| Effective Tax Rate | 31.42% | 30.52% | 33.91% | 32.71% | 38.00% | 33.87% | Upgrade
|
| Advertising Expenses | - | 1,814 | 1,608 | 1,202 | 1,181 | 1,406 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.