Miroku Jyoho Service Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	51,624	51,744	50,748	54,244	49,087	42,518
Market Cap Growth	2.78%	1.96%	-6.44%	10.51%	15.45%	-32.23%
Enterprise Value	42,943	44,772	40,633	46,529	43,736	40,619
Last Close Price	1724.00	1728.00	1787.36	1702.53	1501.86	1266.10
PE Ratio	9.81	9.57	11.58	12.80	13.03	9.41
Forward PE	10.32	10.22	11.78	12.22	12.05	11.85
PS Ratio	1.06	1.06	1.10	1.23	1.18	1.16
PB Ratio	1.55	1.55	1.71	2.00	1.98	1.88
P/TBV Ratio	2.93	2.93	2.69	3.01	2.87	2.84
P/FCF Ratio	9.08	9.10	8.63	8.83	7.16	7.20
P/OCF Ratio	7.89	7.91	7.98	8.30	6.86	6.86
EV/Sales Ratio	0.88	0.92	0.88	1.06	1.06	1.11
EV/EBITDA Ratio	5.01	5.26	4.82	5.28	4.58	5.73
EV/EBIT Ratio	6.38	6.70	6.48	7.58	7.19	8.48
EV/FCF Ratio	7.55	7.87	6.91	7.57	6.38	6.88
Debt / Equity Ratio	0.16	0.16	0.22	0.34	0.49	0.55
Debt / EBITDA Ratio	0.64	0.64	0.75	1.05	1.26	1.77
Debt / FCF Ratio	0.96	0.96	1.08	1.51	1.76	2.12
Net Debt / Equity Ratio	-0.27	-0.27	-0.35	-0.36	-0.31	-0.21
Net Debt / EBITDA Ratio	-1.05	-1.05	-1.23	-1.10	-0.82	-0.67
Net Debt / FCF Ratio	-1.57	-1.57	-1.76	-1.58	-1.14	-0.80
Asset Turnover	1.04	1.04	1.01	0.96	0.93	0.85
Inventory Turnover	18.14	18.14	14.23	11.02	11.17	12.30
Quick Ratio	1.46	1.46	1.67	1.54	1.16	2.30
Current Ratio	1.67	1.67	1.87	1.72	1.31	2.60
Return on Equity (ROE)	16.69%	16.69%	15.10%	16.24%	16.00%	21.31%
Return on Assets (ROA)	8.87%	8.87%	8.58%	8.36%	8.52%	6.93%
Return on Invested Capital (ROIC)	19.84%	22.35%	22.31%	24.78%	23.07%	18.02%
Return on Capital Employed (ROCE)	19.00%	19.00%	19.50%	20.10%	24.40%	14.00%
Earnings Yield	10.47%	10.45%	8.63%	7.81%	7.67%	10.62%
FCF Yield	11.02%	10.99%	11.59%	11.33%	13.97%	13.89%
Dividend Yield	3.48%	-	3.08%	2.94%	3.00%	3.16%
Payout Ratio	30.41%	30.41%	34.13%	31.71%	35.68%	25.57%
Buyback Yield / Dilution	-0.05%	-0.05%	-0.04%	10.56%	0.76%	1.46%
Total Shareholder Return	3.48%	-0.05%	3.04%	13.50%	3.76%	4.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.