Miroku Jyoho Service Co., Ltd. (TYO:9928)
Japan · Delayed Price · Currency is JPY 1,870.00
+37.00 (2.02%)
Jul 29, 2026, 11:29 AM JST
Miroku Jyoho Service Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 48,926 | 46,160 | 43,971 | 41,461 | 36,597 | |
Revenue Growth | 5.99% | 4.98% | 6.05% | 13.29% | 7.43% |
Cost of Revenue | 19,274 | 18,283 | 17,171 | 15,857 | 13,990 |
Gross Profit | 29,652 | 27,877 | 26,800 | 25,604 | 22,607 |
Selling, General & Admin | 22,956 | 21,580 | 20,684 | 19,513 | 17,817 |
Operating Expenses | 22,973 | 21,603 | 20,658 | 19,519 | 17,818 |
Operating Income | 6,679 | 6,274 | 6,142 | 6,085 | 4,789 |
Interest Expense | -55 | -59 | -28 | -8 | -14 |
Interest & Investment Income | 70 | 37 | 28 | 39 | 53 |
Earnings From Equity Investments | 57 | 20 | 38 | -328 | -86 |
Other Non Operating Income (Expenses) | 120 | 118 | 127 | 50 | 27 |
EBT Excluding Unusual Items | 6,871 | 6,390 | 6,307 | 5,838 | 4,769 |
Gain (Loss) on Sale of Investments | 463 | 416 | 539 | 405 | 2,048 |
Gain (Loss) on Sale of Assets | - | -182 | - | - | - |
Asset Writedown | -141 | -54 | -724 | -339 | - |
Other Unusual Items | -5 | -7 | -51 | -168 | - |
Pretax Income | 7,188 | 6,563 | 6,071 | 5,736 | 6,817 |
Income Tax Expense | 1,930 | 2,273 | 1,853 | 1,945 | 2,230 |
Earnings From Continuing Operations | 5,258 | 4,290 | 4,218 | 3,791 | 4,587 |
Minority Interest in Earnings | 148 | 91 | 20 | -24 | -70 |
Net Income | 5,406 | 4,381 | 4,238 | 3,767 | 4,517 |
Net Income to Common | 5,406 | 4,381 | 4,238 | 3,767 | 4,517 |
Net Income Growth | 23.40% | 3.37% | 12.50% | -16.60% | 70.20% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 34 | 35 |
Shares Change | 0.04% | 0.04% | -10.56% | -0.76% | -1.46% |
EPS (Basic) | 180.56 | 146.39 | 141.67 | 126.16 | 149.75 |
EPS (Diluted) | 175.66 | 142.42 | 137.85 | 109.34 | 130.12 |
EPS Growth | 23.34% | 3.31% | 26.08% | -15.97% | 72.83% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 5,688 | 5,880 | 6,144 | 6,856 | 5,907 |
Free Cash Flow Per Share | 184.83 | 191.15 | 199.81 | 199.42 | 170.51 |
Dividend Per Share | 60.000 | 55.000 | 50.000 | 45.000 | 40.000 |
Dividend Growth | 9.09% | 10.00% | 11.11% | 12.50% | 5.26% |
Gross Margin | 60.61% | 60.39% | 60.95% | 61.75% | 61.77% |
Operating Margin | 13.65% | 13.59% | 13.97% | 14.68% | 13.09% |
Profit Margin | 11.05% | 9.49% | 9.64% | 9.09% | 12.34% |
Free Cash Flow Margin | 11.63% | 12.74% | 13.97% | 16.54% | 16.14% |
EBITDA | 8,520 | 8,436 | 8,808 | 9,551 | 7,090 |
EBITDA Margin | 17.41% | 18.28% | 20.03% | 23.04% | 19.37% |
D&A For EBITDA | 1,841 | 2,162 | 2,666 | 3,466 | 2,301 |
EBIT | 6,679 | 6,274 | 6,142 | 6,085 | 4,789 |
EBIT Margin | 13.65% | 13.59% | 13.97% | 14.68% | 13.09% |
Effective Tax Rate | 26.85% | 34.63% | 30.52% | 33.91% | 32.71% |
Advertising Expenses | 1,670 | 1,674 | 1,814 | 1,608 | 1,202 |