Hachi-Ban Co., Ltd. (TYO:9950)
Japan · Delayed Price · Currency is JPY 3,455.00
-30.00 (-0.86%)
At close: Jan 23, 2026
Hachi-Ban Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 20, 2025 | Mar '25 Mar 20, 2025 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 | Mar '21 Mar 20, 2021 | 2016 - 2020 |
Operating Revenue | 7,375 | 7,377 | 6,841 | 6,435 | 5,400 | 5,309 | Upgrade |
Other Revenue | 871 | 856 | 782 | 672 | 515 | 488 | Upgrade |
| 8,246 | 8,233 | 7,623 | 7,107 | 5,915 | 5,797 | Upgrade | |
Revenue Growth (YoY) | 3.52% | 8.00% | 7.26% | 20.15% | 2.04% | -29.89% | Upgrade |
Cost of Revenue | 4,560 | 4,490 | 4,100 | 3,730 | 3,266 | 3,197 | Upgrade |
Gross Profit | 3,686 | 3,743 | 3,523 | 3,377 | 2,649 | 2,600 | Upgrade |
Selling, General & Admin | 3,488 | 3,364 | 3,186 | 3,108 | 2,872 | 3,101 | Upgrade |
Operating Expenses | 3,621 | 3,479 | 3,288 | 3,209 | 2,992 | 3,247 | Upgrade |
Operating Income | 65 | 264 | 235 | 168 | -343 | -647 | Upgrade |
Interest Expense | -4 | -5 | -1 | -2 | -4 | -3 | Upgrade |
Interest & Investment Income | 126 | 94 | 64 | 17 | 25 | 48 | Upgrade |
Earnings From Equity Investments | 46 | 49 | 27 | 10 | 7 | 5 | Upgrade |
Currency Exchange Gain (Loss) | 14 | 6 | 11 | 11 | 2 | 6 | Upgrade |
Other Non Operating Income (Expenses) | 39 | 55 | 28 | 20 | 243 | 77 | Upgrade |
EBT Excluding Unusual Items | 286 | 463 | 364 | 224 | -70 | -514 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -59 | -20 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 8 | 5 | 6 | - | 5 | 3 | Upgrade |
Asset Writedown | -33 | -33 | -74 | -56 | -95 | -241 | Upgrade |
Other Unusual Items | -1 | 2 | -32 | -11 | - | -17 | Upgrade |
Pretax Income | 260 | 437 | 205 | 137 | -160 | -769 | Upgrade |
Income Tax Expense | 159 | 201 | 45 | 72 | 8 | -122 | Upgrade |
Earnings From Continuing Operations | 101 | 236 | 160 | 65 | -168 | -647 | Upgrade |
Net Income | 101 | 236 | 160 | 65 | -168 | -647 | Upgrade |
Net Income to Common | 101 | 236 | 160 | 65 | -168 | -647 | Upgrade |
Net Income Growth | -46.84% | 47.50% | 146.15% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 0.38% | 0.28% | 0.04% | 0.08% | 0.07% | -1.15% | Upgrade |
EPS (Basic) | 34.36 | 80.42 | 54.67 | 22.22 | -57.48 | -221.50 | Upgrade |
EPS (Diluted) | 34.36 | 80.42 | 54.67 | 22.22 | -57.48 | -221.50 | Upgrade |
EPS Growth | -47.04% | 47.09% | 146.06% | - | - | - | Upgrade |
Free Cash Flow | 15 | -245 | 265 | 165 | 97 | -724 | Upgrade |
Free Cash Flow Per Share | 5.10 | -83.49 | 90.55 | 56.40 | 33.19 | -247.86 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | - | 20.000 | Upgrade |
Gross Margin | 44.70% | 45.46% | 46.22% | 47.52% | 44.78% | 44.85% | Upgrade |
Operating Margin | 0.79% | 3.21% | 3.08% | 2.36% | -5.80% | -11.16% | Upgrade |
Profit Margin | 1.23% | 2.87% | 2.10% | 0.92% | -2.84% | -11.16% | Upgrade |
Free Cash Flow Margin | 0.18% | -2.98% | 3.48% | 2.32% | 1.64% | -12.49% | Upgrade |
EBITDA | 326 | 485 | 429 | 382 | -128 | -389 | Upgrade |
EBITDA Margin | 3.95% | 5.89% | 5.63% | 5.38% | -2.16% | -6.71% | Upgrade |
D&A For EBITDA | 261 | 221 | 194 | 214 | 215 | 258 | Upgrade |
EBIT | 65 | 264 | 235 | 168 | -343 | -647 | Upgrade |
EBIT Margin | 0.79% | 3.21% | 3.08% | 2.36% | -5.80% | -11.16% | Upgrade |
Effective Tax Rate | 61.15% | 46.00% | 21.95% | 52.55% | - | - | Upgrade |
Updated Sep 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.