Hachi-Ban Co., Ltd. (TYO:9950)
Japan · Delayed Price · Currency is JPY 3,325.00
+5.00 (0.15%)
Nov 4, 2026, 3:20 PM JST
Hachi-Ban Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 20, 2026 | Mar '26 Mar 20, 2026 | Mar '25 Mar 20, 2025 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 |
Operating Revenue | 8,007 | 7,730 | 7,377 | 6,841 | 6,435 | 5,400 |
Other Revenue | 944 | 914 | 856 | 782 | 672 | 515 |
| 8,951 | 8,644 | 8,233 | 7,623 | 7,107 | 5,915 | |
Revenue Growth | 8.55% | 4.99% | 8.00% | 7.26% | 20.15% | 2.04% |
Cost of Revenue | 4,837 | 4,762 | 4,490 | 4,100 | 3,730 | 3,266 |
Gross Profit | 4,114 | 3,882 | 3,743 | 3,523 | 3,377 | 2,649 |
Selling, General & Admin | 3,900 | 3,725 | 3,364 | 3,186 | 3,108 | 2,872 |
Operating Expenses | 4,078 | 3,877 | 3,479 | 3,288 | 3,209 | 2,992 |
Operating Income | 36 | 5 | 264 | 235 | 168 | -343 |
Interest Expense | -5 | -4 | -5 | -1 | -2 | -4 |
Interest & Investment Income | 110 | 116 | 94 | 64 | 17 | 25 |
Earnings From Equity Investments | 38 | 43 | 49 | 27 | 10 | 7 |
Currency Exchange Gain (Loss) | -8 | 14 | 6 | 11 | 11 | 2 |
Other Non Operating Income (Expenses) | 34 | 33 | 55 | 28 | 20 | 243 |
EBT Excluding Unusual Items | 205 | 207 | 463 | 364 | 224 | -70 |
Gain (Loss) on Sale of Investments | - | - | - | -59 | -20 | - |
Gain (Loss) on Sale of Assets | - | - | 5 | 6 | - | 5 |
Asset Writedown | -5 | -5 | -33 | -74 | -56 | -95 |
Other Unusual Items | -1 | -1 | 2 | -32 | -11 | - |
Pretax Income | 199 | 201 | 437 | 205 | 137 | -160 |
Income Tax Expense | 149 | 141 | 201 | 45 | 72 | 8 |
Earnings From Continuing Operations | 50 | 60 | 236 | 160 | 65 | -168 |
Net Income | 50 | 60 | 236 | 160 | 65 | -168 |
Net Income to Common | 50 | 60 | 236 | 160 | 65 | -168 |
Net Income Growth | -50.50% | -74.58% | 47.50% | 146.15% | - | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 0.07% | 0.18% | 0.28% | 0.04% | 0.08% | 0.07% |
EPS (Basic) | 17.00 | 20.41 | 80.42 | 54.67 | 22.22 | -57.48 |
EPS (Diluted) | 17.00 | 20.41 | 80.42 | 54.67 | 22.22 | -57.48 |
EPS Growth | -50.53% | -74.62% | 47.09% | 146.06% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 20, 2026 | Mar '26 Mar 20, 2026 | Mar '25 Mar 20, 2025 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 |
Free Cash Flow | - | -23 | -245 | 265 | 165 | 97 |
Free Cash Flow Per Share | - | -7.82 | -83.49 | 90.55 | 56.40 | 33.19 |
Dividend Per Share | 10.000 | 20.000 | 20.000 | 20.000 | 20.000 | - |
Dividend Growth | -50.00% | 0% | 0% | 0% | 0% | - |
Gross Margin | 45.96% | 44.91% | 45.46% | 46.22% | 47.52% | 44.78% |
Operating Margin | 0.40% | 0.06% | 3.21% | 3.08% | 2.36% | -5.80% |
Profit Margin | 0.56% | 0.69% | 2.87% | 2.10% | 0.92% | -2.84% |
Free Cash Flow Margin | - | -0.27% | -2.98% | 3.48% | 2.32% | 1.64% |
EBITDA | 336.5 | 298 | 485 | 429 | 382 | -128 |
EBITDA Margin | 3.76% | 3.45% | 5.89% | 5.63% | 5.38% | -2.16% |
D&A For EBITDA | 300.5 | 293 | 221 | 194 | 214 | 215 |
EBIT | 36 | 5 | 264 | 235 | 168 | -343 |
EBIT Margin | 0.40% | 0.06% | 3.21% | 3.08% | 2.36% | -5.80% |
Effective Tax Rate | 74.87% | 70.15% | 46.00% | 21.95% | 52.55% | - |