Valor Holdings Co., Ltd. (TYO:9956)

Valor Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 16, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	150,686	125,879	134,342	103,444	113,579	133,543
Market Cap Growth	29.64%	-6.30%	29.87%	-8.92%	-14.95%	29.33%
Enterprise Value	258,346	227,296	228,985	197,907	212,410	223,056
Last Close Price	2861.00	2362.35	2408.39	1799.60	1915.94	2199.29
PE Ratio	10.60	9.22	11.25	13.61	12.60	10.61
Forward PE	10.46	9.72	12.05	10.05	9.04	10.51
PS Ratio	0.17	0.15	0.17	0.14	0.16	0.18
PB Ratio	0.79	0.67	0.75	0.62	0.70	0.86
P/TBV Ratio	0.98	0.83	0.92	0.77	0.87	1.05
P/FCF Ratio	-	24.69	8.93	7.93	5162.68	7.78
P/OCF Ratio	-	3.33	3.49	2.86	4.66	3.03
PEG Ratio	-	1.93	1.93	1.93	1.93	1.93
EV/Sales Ratio	0.30	0.27	0.28	0.26	0.29	0.31
EV/EBITDA Ratio	5.25	4.83	5.06	4.77	5.05	5.03
EV/EBIT Ratio	10.31	9.80	10.02	9.87	10.02	8.70
EV/FCF Ratio	-	44.58	15.22	15.16	9655.00	13.00
Debt / Equity Ratio	0.62	0.68	0.69	0.71	0.77	0.78
Debt / EBITDA Ratio	-	2.73	2.72	2.86	2.98	2.73
Debt / FCF Ratio	-	25.22	8.18	9.10	5702.46	7.05
Asset Turnover	1.86	1.89	1.87	1.84	1.80	1.85
Inventory Turnover	8.63	9.25	9.13	9.11	9.34	9.78
Quick Ratio	0.34	0.32	0.33	0.25	0.26	0.26
Current Ratio	0.82	0.81	0.81	0.77	0.74	0.68
Return on Equity (ROE)	-	8.09%	7.51%	5.62%	7.08%	10.45%
Return on Assets (ROA)	-	3.20%	3.31%	3.03%	3.25%	4.07%
Return on Capital (ROIC)	-	4.68%	4.85%	4.37%	4.70%	5.92%
Return on Capital Employed (ROCE)	8.30%	7.90%	8.20%	7.50%	8.10%	10.70%
Earnings Yield	9.45%	10.85%	8.89%	7.35%	7.94%	9.43%
FCF Yield	-	4.05%	11.20%	12.62%	0.02%	12.85%
Dividend Yield	2.45%	2.88%	2.70%	3.22%	2.92%	2.46%
Payout Ratio	-	25.81%	26.55%	40.33%	32.82%	22.62%
Buyback Yield / Dilution	1.67%	1.05%	0.24%	0.02%	-0.01%	-0.00%
Total Shareholder Return	4.12%	3.93%	2.94%	3.24%	2.91%	2.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.