Valor Holdings Co., Ltd. (TYO:9956)
Japan flag Japan · Delayed Price · Currency is JPY
3,285.00
+15.00 (0.46%)
Jul 13, 2026, 3:30 PM JST

Valor Holdings Statistics

Total Valuation

Valor Holdings has a market cap or net worth of JPY 173.03 billion. The enterprise value is 306.05 billion.

Market Cap173.03B
Enterprise Value 306.05B

Important Dates

The next confirmed earnings date is Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Valor Holdings has 52.67 million shares outstanding. The number of shares has decreased by -0.61% in one year.

Current Share Class 52.67M
Shares Outstanding 52.67M
Shares Change (YoY) -0.61%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 9.34%
Owned by Institutions (%) 35.52%
Float 45.24M

Valuation Ratios

The trailing PE ratio is 10.50 and the forward PE ratio is 9.97.

PE Ratio 10.50
Forward PE 9.97
PS Ratio 0.19
PB Ratio 0.85
P/TBV Ratio 1.07
P/FCF Ratio 16.21
P/OCF Ratio 3.45
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.59, with an EV/FCF ratio of 28.67.

EV / Earnings 18.58
EV / Sales 0.33
EV / EBITDA 5.59
EV / EBIT 11.08
EV / FCF 28.67

Financial Position

The company has a current ratio of 0.79, with a Debt / Equity ratio of 0.73.

Current Ratio 0.79
Quick Ratio 0.36
Debt / Equity 0.73
Debt / EBITDA 2.70
Debt / FCF 13.86
Interest Coverage 18.94

Financial Efficiency

Return on equity (ROE) is 9.17% and return on invested capital (ROIC) is 6.15%.

Return on Equity (ROE) 9.17%
Return on Assets (ROA) 3.54%
Return on Invested Capital (ROIC) 6.15%
Return on Capital Employed (ROCE) 8.64%
Weighted Average Cost of Capital (WACC) 3.41%
Revenue Per Employee 82.31M
Profits Per Employee 1.47M
Employee Count11,227
Asset Turnover 1.90
Inventory Turnover 9.58

Taxes

In the past 12 months, Valor Holdings has paid 8.35 billion in taxes.

Income Tax 8.35B
Effective Tax Rate 31.74%

Stock Price Statistics

The stock price has increased by +25.77% in the last 52 weeks. The beta is 0.27, so Valor Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.27
52-Week Price Change +25.77%
50-Day Moving Average 3,546.90
200-Day Moving Average 3,396.01
Relative Strength Index (RSI) 38.90
Average Volume (20 Days) 468,890

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Valor Holdings had revenue of JPY 924.11 billion and earned 16.48 billion in profits. Earnings per share was 312.78.

Revenue924.11B
Gross Profit 273.78B
Operating Income 27.58B
Pretax Income 26.30B
Net Income 16.48B
EBITDA 54.72B
EBIT 27.58B
Earnings Per Share (EPS) 312.78
Full Income Statement

Balance Sheet

The company has 32.98 billion in cash and 147.94 billion in debt, with a net cash position of -114.96 billion or -2,182.42 per share.

Cash & Cash Equivalents 32.98B
Total Debt 147.94B
Net Cash -114.96B
Net Cash Per Share -2,182.42
Equity (Book Value) 203.31B
Book Value Per Share 3,516.87
Working Capital -41.24B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 50.18 billion and capital expenditures -39.51 billion, giving a free cash flow of 10.67 billion.

Operating Cash Flow 50.18B
Capital Expenditures -39.51B
Depreciation & Amortization 27.14B
Net Borrowing 11.76B
Free Cash Flow 10.67B
FCF Per Share 202.64
Full Cash Flow Statement

Margins

Gross margin is 29.63%, with operating and profit margins of 2.98% and 1.78%.

Gross Margin 29.63%
Operating Margin 2.98%
Pretax Margin 2.85%
Profit Margin 1.78%
EBITDA Margin 5.92%
EBIT Margin 2.98%
FCF Margin 1.16%

Dividends & Yields

This stock pays an annual dividend of 76.00, which amounts to a dividend yield of 2.32%.

Dividend Per Share 76.00
Dividend Yield 2.32%
Dividend Growth (YoY) 8.82%
Years of Dividend Growth 15
Payout Ratio 23.76%
Buyback Yield 0.61%
Shareholder Yield 2.93%
Earnings Yield 9.52%
FCF Yield 6.17%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2006. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2006
Split Type Forward
Split Ratio 2

Scores

Valor Holdings has an Altman Z-Score of 2.59 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.59
Piotroski F-Score 6