Valor Holdings Co., Ltd. (TYO:9956)
Japan flag Japan · Delayed Price · Currency is JPY
3,325.00
+45.00 (1.37%)
Jun 2, 2026, 3:30 PM JST

Valor Holdings Statistics

Total Valuation

Valor Holdings has a market cap or net worth of JPY 175.14 billion. The enterprise value is 308.16 billion.

Market Cap175.14B
Enterprise Value 308.16B

Important Dates

The last earnings date was Wednesday, May 13, 2026.

Earnings Date May 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Valor Holdings has 52.67 million shares outstanding. The number of shares has decreased by -0.61% in one year.

Current Share Class 52.67M
Shares Outstanding 52.67M
Shares Change (YoY) -0.61%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 9.34%
Owned by Institutions (%) 35.41%
Float 45.23M

Valuation Ratios

The trailing PE ratio is 10.63 and the forward PE ratio is 10.24.

PE Ratio 10.63
Forward PE 10.24
PS Ratio 0.19
PB Ratio 0.86
P/TBV Ratio 1.09
P/FCF Ratio 16.41
P/OCF Ratio 3.36
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.63, with an EV/FCF ratio of 28.86.

EV / Earnings 18.70
EV / Sales 0.33
EV / EBITDA 5.63
EV / EBIT 11.16
EV / FCF 28.86

Financial Position

The company has a current ratio of 0.79, with a Debt / Equity ratio of 0.73.

Current Ratio 0.79
Quick Ratio 0.36
Debt / Equity 0.73
Debt / EBITDA 2.70
Debt / FCF 13.86
Interest Coverage 18.94

Financial Efficiency

Return on equity (ROE) is 9.17% and return on invested capital (ROIC) is 6.15%.

Return on Equity (ROE) 9.17%
Return on Assets (ROA) 3.54%
Return on Invested Capital (ROIC) 6.15%
Return on Capital Employed (ROCE) 8.64%
Weighted Average Cost of Capital (WACC) 3.44%
Revenue Per Employee 87.70M
Profits Per Employee 1.56M
Employee Count10,537
Asset Turnover 1.90
Inventory Turnover 9.58

Taxes

In the past 12 months, Valor Holdings has paid 8.35 billion in taxes.

Income Tax 8.35B
Effective Tax Rate 31.74%

Stock Price Statistics

The stock price has increased by +36.16% in the last 52 weeks. The beta is 0.28, so Valor Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change +36.16%
50-Day Moving Average 3,667.80
200-Day Moving Average 3,299.05
Relative Strength Index (RSI) 34.81
Average Volume (20 Days) 139,565

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Valor Holdings had revenue of JPY 924.11 billion and earned 16.48 billion in profits. Earnings per share was 312.78.

Revenue924.11B
Gross Profit 273.78B
Operating Income 27.58B
Pretax Income 26.30B
Net Income 16.48B
EBITDA 54.72B
EBIT 27.58B
Earnings Per Share (EPS) 312.78
Full Income Statement

Balance Sheet

The company has 32.98 billion in cash and 147.94 billion in debt, with a net cash position of -114.96 billion or -2,182.42 per share.

Cash & Cash Equivalents 32.98B
Total Debt 147.94B
Net Cash -114.96B
Net Cash Per Share -2,182.42
Equity (Book Value) 203.31B
Book Value Per Share 3,516.87
Working Capital -41.24B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 52.18 billion and capital expenditures -41.50 billion, giving a free cash flow of 10.68 billion.

Operating Cash Flow 52.18B
Capital Expenditures -41.50B
Depreciation & Amortization 27.14B
Net Borrowing 11.76B
Free Cash Flow 10.68B
FCF Per Share 202.68
Full Cash Flow Statement

Margins

Gross margin is 29.63%, with operating and profit margins of 2.98% and 1.78%.

Gross Margin 29.63%
Operating Margin 2.98%
Pretax Margin 2.85%
Profit Margin 1.78%
EBITDA Margin 5.92%
EBIT Margin 2.98%
FCF Margin 1.16%

Dividends & Yields

This stock pays an annual dividend of 70.00, which amounts to a dividend yield of 2.13%.

Dividend Per Share 70.00
Dividend Yield 2.13%
Dividend Growth (YoY) 8.82%
Years of Dividend Growth 15
Payout Ratio 23.76%
Buyback Yield 0.61%
Shareholder Yield 2.65%
Earnings Yield 9.41%
FCF Yield 6.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2006. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2006
Split Type Forward
Split Ratio 2

Scores

Valor Holdings has an Altman Z-Score of 2.59 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.59
Piotroski F-Score 6