Valor Holdings Co., Ltd. (TYO:9956)
Japan flag Japan · Delayed Price · Currency is JPY
2,631.00
-9.00 (-0.34%)
Jul 18, 2025, 3:30 PM JST

Valor Holdings Statistics

Total Valuation

Valor Holdings has a market cap or net worth of JPY 138.57 billion. The enterprise value is 261.34 billion.

Market Cap138.57B
Enterprise Value 261.34B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

Valor Holdings has 52.67 million shares outstanding. The number of shares has decreased by -1.05% in one year.

Current Share Class 52.67M
Shares Outstanding 52.67M
Shares Change (YoY) -1.05%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 9.34%
Owned by Institutions (%) 36.16%
Float 45.23M

Valuation Ratios

The trailing PE ratio is 10.21 and the forward PE ratio is 9.76.

PE Ratio 10.21
Forward PE 9.76
PS Ratio 0.16
PB Ratio 0.74
P/TBV Ratio 0.91
P/FCF Ratio 27.18
P/OCF Ratio 3.67
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.55, with an EV/FCF ratio of 51.25.

EV / Earnings 19.14
EV / Sales 0.31
EV / EBITDA 5.55
EV / EBIT 11.24
EV / FCF 51.25

Financial Position

The company has a current ratio of 0.80, with a Debt / Equity ratio of 0.68.

Current Ratio 0.80
Quick Ratio 0.32
Debt / Equity 0.68
Debt / EBITDA 2.73
Debt / FCF 25.21
Interest Coverage 24.01

Financial Efficiency

Return on equity (ROE) is 8.09% and return on invested capital (ROIC) is 4.68%.

Return on Equity (ROE) 8.09%
Return on Assets (ROA) 3.20%
Return on Invested Capital (ROIC) 4.68%
Return on Capital Employed (ROCE) 7.93%
Revenue Per Employee 81.09M
Profits Per Employee 1.30M
Employee Count10,537
Asset Turnover 1.89
Inventory Turnover 9.25

Taxes

In the past 12 months, Valor Holdings has paid 7.58 billion in taxes.

Income Tax 7.58B
Effective Tax Rate 33.80%

Stock Price Statistics

The stock price has increased by +7.26% in the last 52 weeks. The beta is 0.29, so Valor Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.29
52-Week Price Change +7.26%
50-Day Moving Average 2,482.98
200-Day Moving Average 2,295.11
Relative Strength Index (RSI) 71.92
Average Volume (20 Days) 89,515

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Valor Holdings had revenue of JPY 854.44 billion and earned 13.65 billion in profits. Earnings per share was 257.61.

Revenue854.44B
Gross Profit 248.77B
Operating Income 23.19B
Pretax Income 22.43B
Net Income 13.65B
EBITDA 47.05B
EBIT 23.19B
Earnings Per Share (EPS) 257.61
Full Income Statement

Balance Sheet

The company has 22.63 billion in cash and 128.57 billion in debt, giving a net cash position of -105.94 billion or -2,011.37 per share.

Cash & Cash Equivalents 22.63B
Total Debt 128.57B
Net Cash -105.94B
Net Cash Per Share -2,011.37
Equity (Book Value) 188.04B
Book Value Per Share 3,250.67
Working Capital -32.78B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 37.77 billion and capital expenditures -32.67 billion, giving a free cash flow of 5.10 billion.

Operating Cash Flow 37.77B
Capital Expenditures -32.67B
Free Cash Flow 5.10B
FCF Per Share 96.81
Full Cash Flow Statement

Margins

Gross margin is 29.12%, with operating and profit margins of 2.71% and 1.60%.

Gross Margin 29.12%
Operating Margin 2.71%
Pretax Margin 2.63%
Profit Margin 1.60%
EBITDA Margin 5.51%
EBIT Margin 2.71%
FCF Margin 0.60%

Dividends & Yields

This stock pays an annual dividend of 70.00, which amounts to a dividend yield of 2.66%.

Dividend Per Share 70.00
Dividend Yield 2.66%
Dividend Growth (YoY) 12.12%
Years of Dividend Growth 14
Payout Ratio 25.81%
Buyback Yield 1.05%
Shareholder Yield 3.71%
Earnings Yield 9.85%
FCF Yield 3.68%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2006. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2006
Split Type Forward
Split Ratio 2

Scores

Valor Holdings has an Altman Z-Score of 2.63 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.63
Piotroski F-Score 6