Valor Holdings Co., Ltd. (TYO:9956)
Japan flag Japan · Delayed Price · Currency is JPY
3,525.00
-55.00 (-1.54%)
Jan 23, 2026, 3:30 PM JST

Valor Holdings Statistics

Total Valuation

Valor Holdings has a market cap or net worth of JPY 188.57 billion. The enterprise value is 297.90 billion.

Market Cap188.57B
Enterprise Value 297.90B

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Valor Holdings has 52.67 million shares outstanding. The number of shares has decreased by -1.45% in one year.

Current Share Class 52.67M
Shares Outstanding 52.67M
Shares Change (YoY) -1.45%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 9.34%
Owned by Institutions (%) 35.20%
Float 45.23M

Valuation Ratios

The trailing PE ratio is 12.41 and the forward PE ratio is 12.20.

PE Ratio 12.41
Forward PE 12.20
PS Ratio 0.21
PB Ratio 0.96
P/TBV Ratio 1.19
P/FCF Ratio 24.87
P/OCF Ratio 4.25
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.75, with an EV/FCF ratio of 39.28.

EV / Earnings 19.60
EV / Sales 0.34
EV / EBITDA 5.75
EV / EBIT 11.11
EV / FCF 39.28

Financial Position

The company has a current ratio of 0.83, with a Debt / Equity ratio of 0.61.

Current Ratio 0.83
Quick Ratio 0.34
Debt / Equity 0.61
Debt / EBITDA 2.31
Debt / FCF 15.74
Interest Coverage 22.15

Financial Efficiency

Return on equity (ROE) is 8.87% and return on invested capital (ROIC) is 6.24%.

Return on Equity (ROE) 8.87%
Return on Assets (ROA) 3.59%
Return on Invested Capital (ROIC) 6.24%
Return on Capital Employed (ROCE) 8.75%
Weighted Average Cost of Capital (WACC) 3.70%
Revenue Per Employee 83.80M
Profits Per Employee 1.44M
Employee Count10,537
Asset Turnover 1.89
Inventory Turnover 9.16

Taxes

In the past 12 months, Valor Holdings has paid 8.54 billion in taxes.

Income Tax 8.54B
Effective Tax Rate 33.84%

Stock Price Statistics

The stock price has increased by +65.26% in the last 52 weeks. The beta is 0.25, so Valor Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.25
52-Week Price Change +65.26%
50-Day Moving Average 3,281.34
200-Day Moving Average 2,809.62
Relative Strength Index (RSI) 60.25
Average Volume (20 Days) 99,910

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Valor Holdings had revenue of JPY 882.96 billion and earned 15.20 billion in profits. Earnings per share was 288.45.

Revenue882.96B
Gross Profit 260.34B
Operating Income 26.81B
Pretax Income 25.23B
Net Income 15.20B
EBITDA 51.78B
EBIT 26.81B
Earnings Per Share (EPS) 288.45
Full Income Statement

Balance Sheet

The company has 28.08 billion in cash and 119.39 billion in debt, with a net cash position of -91.31 billion or -1,733.43 per share.

Cash & Cash Equivalents 28.08B
Total Debt 119.39B
Net Cash -91.31B
Net Cash Per Share -1,733.43
Equity (Book Value) 196.12B
Book Value Per Share 3,381.16
Working Capital -30.24B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 44.33 billion and capital expenditures -36.75 billion, giving a free cash flow of 7.58 billion.

Operating Cash Flow 44.33B
Capital Expenditures -36.75B
Free Cash Flow 7.58B
FCF Per Share 143.96
Full Cash Flow Statement

Margins

Gross margin is 29.49%, with operating and profit margins of 3.04% and 1.72%.

Gross Margin 29.49%
Operating Margin 3.04%
Pretax Margin 2.86%
Profit Margin 1.72%
EBITDA Margin 5.86%
EBIT Margin 3.04%
FCF Margin 0.86%

Dividends & Yields

This stock pays an annual dividend of 70.00, which amounts to a dividend yield of 1.96%.

Dividend Per Share 70.00
Dividend Yield 1.96%
Dividend Growth (YoY) 2.94%
Years of Dividend Growth 15
Payout Ratio 23.65%
Buyback Yield 1.45%
Shareholder Yield 3.38%
Earnings Yield 8.06%
FCF Yield 4.02%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2006. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2006
Split Type Forward
Split Ratio 2

Scores

Valor Holdings has an Altman Z-Score of 2.62 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.62
Piotroski F-Score 7