Daisyo Corporation (TYO:9979)
Japan
· Delayed Price · Currency is JPY 1,126.00
+5.00 (0.45%)
Apr 28, 2025, 3:30 PM JST
Daisyo Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| Revenue | 51,783 | 50,586 | 45,495 | 35,799 | 35,427 | 44,827 | Upgrade
|
| Revenue Growth (YoY) | 4.87% | 11.19% | 27.08% | 1.05% | -20.97% | -26.55% | Upgrade
|
| Cost of Revenue | 31,679 | 30,935 | 27,053 | 20,087 | 22,652 | 21,070 | Upgrade
|
| Gross Profit | 20,104 | 19,651 | 18,442 | 15,712 | 12,775 | 23,757 | Upgrade
|
| Selling, General & Admin | 17,774 | 17,455 | 17,708 | 19,702 | 17,436 | 25,485 | Upgrade
|
| Other Operating Expenses | 349 | 349 | 302 | 329 | 248 | 284 | Upgrade
|
| Operating Expenses | 18,973 | 18,657 | 18,902 | 21,097 | 18,735 | 27,049 | Upgrade
|
| Operating Income | 1,131 | 994 | -460 | -5,385 | -5,960 | -3,292 | Upgrade
|
| Interest Expense | -112 | -98 | -83 | -82 | -63 | -36 | Upgrade
|
| Interest & Investment Income | 14 | 23 | 12 | 3 | 37 | 20 | Upgrade
|
| Currency Exchange Gain (Loss) | 9 | 6 | 31 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -54 | -3 | 2 | 4,966 | 44 | 54 | Upgrade
|
| EBT Excluding Unusual Items | 988 | 922 | -498 | -498 | -5,942 | -3,254 | Upgrade
|
| Gain (Loss) on Sale of Investments | 34 | 235 | 12 | 87 | 125 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 361 | 76 | -3 | 144 | 26 | -21 | Upgrade
|
| Asset Writedown | -199 | -133 | -654 | -564 | -744 | -564 | Upgrade
|
| Other Unusual Items | -7 | 148 | 37 | 148 | 1,573 | -1,907 | Upgrade
|
| Pretax Income | 1,177 | 1,248 | -1,106 | -683 | -4,962 | -5,746 | Upgrade
|
| Income Tax Expense | -12 | -85 | -337 | 87 | -96 | 559 | Upgrade
|
| Earnings From Continuing Operations | 1,189 | 1,333 | -769 | -770 | -4,866 | -6,305 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 2 | -3 | Upgrade
|
| Net Income | 1,189 | 1,333 | -769 | -770 | -4,864 | -6,308 | Upgrade
|
| Net Income to Common | 1,189 | 1,333 | -769 | -770 | -4,864 | -6,308 | Upgrade
|
| Net Income Growth | -12.32% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 1.35% | Upgrade
|
| EPS (Basic) | 56.66 | 63.52 | -36.65 | -36.69 | -231.78 | -300.60 | Upgrade
|
| EPS (Diluted) | 56.66 | 63.52 | -36.65 | -36.69 | -231.78 | -300.60 | Upgrade
|
| EPS Growth | -12.32% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 1,302 | 714 | -406 | 2,650 | -6,895 | -6,055 | Upgrade
|
| Free Cash Flow Per Share | 62.04 | 34.02 | -19.35 | 126.28 | -328.57 | -288.54 | Upgrade
|
| Dividend Per Share | 14.000 | 14.000 | 6.000 | 6.000 | - | 6.000 | Upgrade
|
| Dividend Growth | 16.67% | 133.33% | - | - | - | -57.14% | Upgrade
|
| Gross Margin | 38.82% | 38.85% | 40.54% | 43.89% | 36.06% | 53.00% | Upgrade
|
| Operating Margin | 2.18% | 1.97% | -1.01% | -15.04% | -16.82% | -7.34% | Upgrade
|
| Profit Margin | 2.30% | 2.63% | -1.69% | -2.15% | -13.73% | -14.07% | Upgrade
|
| Free Cash Flow Margin | 2.51% | 1.41% | -0.89% | 7.40% | -19.46% | -13.51% | Upgrade
|
| EBITDA | 2,191 | 2,054 | 667 | -4,160 | -4,763 | -1,847 | Upgrade
|
| EBITDA Margin | 4.23% | 4.06% | 1.47% | -11.62% | -13.44% | -4.12% | Upgrade
|
| D&A For EBITDA | 1,060 | 1,060 | 1,127 | 1,225 | 1,197 | 1,445 | Upgrade
|
| EBIT | 1,131 | 994 | -460 | -5,385 | -5,960 | -3,292 | Upgrade
|
| EBIT Margin | 2.18% | 1.97% | -1.01% | -15.04% | -16.82% | -7.34% | Upgrade
|
| Advertising Expenses | - | 54 | 51 | 48 | 44 | 81 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.