Daisyo Corporation (TYO:9979)
Japan flag Japan · Delayed Price · Currency is JPY
993.00
-6.00 (-0.60%)
Nov 4, 2026, 3:30 PM JST

Daisyo Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Revenue
53,08853,08852,55650,58645,49535,799
Revenue Growth
1.01%1.01%3.89%11.19%27.08%1.05%
Gross Profit
20,04020,04020,34019,65118,44215,712
Operating Income
9179171,199994-460-5,385
Net Income
3943941,1721,333-769-770
Earnings Per Share
18.7818.7855.8563.52-36.65-36.69
EPS Growth
-66.38%-66.38%-12.08%---

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Unallocated Adjustment
-9,229-9,229-9,081-7,986-7,882-7,204
Others
716716633640541567
Wholesale and Logistics Business
35,54935,54934,47631,695--
Food and Sub-Contracted Catering
23,41723,41723,79423,50522,53119,890
FC/VC Business
824824911915872253
Real Estate Business
1,8101,8101,8201,8151,8151,758
Total
53,08753,08752,55350,58445,49535,798

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Cash & Investments
4,3824,3825,3959,0078,1658,279
Total Debt
7,8787,8788,81213,98314,75215,298
Net Cash (Debt)
-3,496-3,496-3,417-4,976-6,587-7,019
Net Cash Growth
------
Net Cash Per Share
-166.59-166.59-162.83-237.12-313.89-334.48

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Operating Cash Flow
1,7251,7252,1481,5367843,396
Capital Expenditures
-1,605-1,605-849-822-1,190-746
Free Cash Flow
1201201,299714-4062,650
Free Cash Flow Growth
-90.76%-90.76%81.93%---

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Gross Margin
37.75%37.75%38.70%38.85%40.54%43.89%
Operating Margin
1.73%1.73%2.28%1.97%-1.01%-15.04%
Pretax Margin
1.17%1.17%2.54%2.47%-2.43%-1.91%
Profit Margin
0.74%0.74%2.23%2.63%-1.69%-2.15%
FCF Margin
0.23%0.23%2.47%1.41%-0.89%7.40%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Dividend Per Share
14.00014.00014.00014.0006.0006.000
Dividend Per Share Growth
0%0%0%133.33%0%-
Dividend Yield
1.41%1.32%1.17%1.27%0.53%0.53%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
PE Ratio
52.8956.3021.3417.32--
P/FCF Ratio
173.65184.8419.2632.33-9.04
PS Ratio
0.390.420.480.460.520.67