Daisyo Corporation (TYO:9979)
993.00
-6.00 (-0.60%)
Nov 4, 2026, 3:30 PM JST
Daisyo Balance Sheet
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash & Equivalents | 4,382 | 5,395 | 9,007 | 8,165 | 8,279 |
Cash & Short-Term Investments | 4,382 | 5,395 | 9,007 | 8,165 | 8,279 |
Cash Growth | -18.78% | -40.10% | 10.31% | -1.38% | 20.46% |
Accounts Receivable | 3,709 | 4,118 | 3,855 | 3,059 | 2,069 |
Other Receivables | 10 | 186 | 15 | 43 | 620 |
Receivables | 3,719 | 4,304 | 3,870 | 3,102 | 2,689 |
Inventory | 1,268 | 1,125 | 1,097 | 1,083 | 664 |
Other Current Assets | 733 | 662 | 641 | 604 | 738 |
Total Current Assets | 10,102 | 11,486 | 14,615 | 12,954 | 12,370 |
Property, Plant & Equipment | 9,702 | 9,465 | 10,941 | 11,808 | 12,197 |
Long-Term Investments | 5,405 | 5,689 | 5,430 | 6,173 | 7,161 |
Other Intangible Assets | 2,022 | 2,023 | 1,983 | 1,994 | 1,955 |
Long-Term Deferred Tax Assets | 452 | 530 | 542 | 244 | 37 |
Long-Term Deferred Charges | 2 | 4 | 5 | 7 | 10 |
Other Long-Term Assets | 1 | 2 | 3 | 3 | 2 |
Total Assets | 27,984 | 29,523 | 33,524 | 33,188 | 33,738 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Accounts Payable | 2,334 | 2,506 | 2,542 | 2,319 | 1,544 |
Accrued Expenses | 342 | 366 | 234 | 232 | 292 |
Short-Term Debt | 2,360 | 2,200 | 130 | 160 | 160 |
Current Portion of Long-Term Debt | 2,172 | 2,373 | 7,126 | 3,891 | 3,711 |
Current Portion of Leases | 66 | 115 | 101 | 113 | 116 |
Current Income Taxes Payable | 1,848 | 2,354 | 2,171 | 2,136 | 2,034 |
Other Current Liabilities | 661 | 670 | 618 | 675 | 680 |
Total Current Liabilities | 9,783 | 10,584 | 12,922 | 9,526 | 8,537 |
Long-Term Debt | 3,258 | 4,037 | 6,410 | 10,291 | 10,900 |
Long-Term Leases | 22 | 87 | 216 | 297 | 411 |
Pension & Post-Retirement Benefits | 1,831 | 1,788 | 1,851 | 1,823 | 1,888 |
Long-Term Deferred Tax Liabilities | 84 | 91 | 82 | 78 | 229 |
Other Long-Term Liabilities | 1,615 | 1,650 | 1,642 | 1,688 | 1,708 |
Total Liabilities | 16,593 | 18,237 | 23,123 | 23,703 | 23,673 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Common Stock | 100 | 100 | 100 | 100 | 100 |
Additional Paid-In Capital | 7,657 | 7,657 | 7,657 | 8,871 | 9,690 |
Retained Earnings | 3,850 | 3,749 | 2,870 | 579 | 529 |
Treasury Stock | -250 | -250 | -250 | -250 | -250 |
Comprehensive Income & Other | 32 | 30 | 24 | 185 | -4 |
Total Common Equity | 11,389 | 11,286 | 10,401 | 9,485 | 10,065 |
Minority Interest | 2 | - | - | - | - |
Shareholders' Equity | 11,391 | 11,286 | 10,401 | 9,485 | 10,065 |
Total Liabilities & Equity | 27,984 | 29,523 | 33,524 | 33,188 | 33,738 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Total Debt | 7,878 | 8,812 | 13,983 | 14,752 | 15,298 |
Net Cash (Debt) | -3,496 | -3,417 | -4,976 | -6,587 | -7,019 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -166.59 | -162.83 | -237.12 | -313.89 | -334.48 |
Filing Date Shares Outstanding | 20.99 | 20.99 | 20.99 | 20.99 | 20.99 |
Total Common Shares Outstanding | 20.99 | 20.99 | 20.99 | 20.99 | 20.99 |
Working Capital | 319 | 902 | 1,693 | 3,428 | 3,833 |
Book Value Per Share | 542.72 | 537.81 | 495.64 | 451.99 | 479.62 |
Tangible Book Value | 9,367 | 9,263 | 8,418 | 7,491 | 8,110 |
Tangible Book Value Per Share | 446.36 | 441.41 | 401.14 | 356.97 | 386.46 |