Daisyo Corporation (TYO:9979)
Japan · Delayed Price · Currency is JPY 1,106.00
-5.00 (-0.45%)
Jul 24, 2026, 3:30 PM JST
Daisyo Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 53,043 | 52,556 | 50,586 | 45,495 | 35,799 | 35,427 | |
Revenue Growth (YoY) | 1.46% | 3.89% | 11.19% | 27.08% | 1.05% | -20.97% |
Cost of Revenue | 32,862 | 32,216 | 30,935 | 27,053 | 20,087 | 22,652 |
Gross Profit | 20,181 | 20,340 | 19,651 | 18,442 | 15,712 | 12,775 |
Selling, General & Admin | 17,949 | 17,932 | 17,455 | 17,708 | 19,702 | 17,436 |
Other Operating Expenses | 372 | 372 | 349 | 302 | 329 | 248 |
Operating Expenses | 19,160 | 19,141 | 18,657 | 18,902 | 21,097 | 18,735 |
Operating Income | 1,021 | 1,199 | 994 | -460 | -5,385 | -5,960 |
Interest Expense | -119 | -114 | -98 | -83 | -82 | -63 |
Interest & Investment Income | 20 | 12 | 23 | 12 | 3 | 37 |
Currency Exchange Gain (Loss) | 9 | 3 | 6 | 31 | - | - |
Other Non Operating Income (Expenses) | 37 | 71 | -3 | 2 | 4,966 | 44 |
EBT Excluding Unusual Items | 968 | 1,171 | 922 | -498 | -498 | -5,942 |
Gain (Loss) on Sale of Investments | 45 | 23 | 235 | 12 | 87 | 125 |
Gain (Loss) on Sale of Assets | -16 | 361 | 76 | -3 | 144 | 26 |
Asset Writedown | -386 | -308 | -133 | -654 | -564 | -744 |
Other Unusual Items | 154 | 86 | 148 | 37 | 148 | 1,573 |
Pretax Income | 765 | 1,333 | 1,248 | -1,106 | -683 | -4,962 |
Income Tax Expense | 56 | 161 | -85 | -337 | 87 | -96 |
Earnings From Continuing Operations | 709 | 1,172 | 1,333 | -769 | -770 | -4,866 |
Minority Interest in Earnings | -1 | - | - | - | - | 2 |
Net Income | 708 | 1,172 | 1,333 | -769 | -770 | -4,864 |
Net Income to Common | 708 | 1,172 | 1,333 | -769 | -770 | -4,864 |
Net Income Growth | -45.62% | -12.08% | - | - | - | - |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 33.74 | 55.85 | 63.52 | -36.65 | -36.69 | -231.78 |
EPS (Diluted) | 33.74 | 55.85 | 63.52 | -36.65 | -36.69 | -231.78 |
EPS Growth | -45.62% | -12.08% | - | - | - | - |
Free Cash Flow | - | 1,299 | 714 | -406 | 2,650 | -6,895 |
Free Cash Flow Per Share | - | 61.90 | 34.02 | -19.35 | 126.28 | -328.57 |
Dividend Per Share | 14.000 | 14.000 | 14.000 | 6.000 | 6.000 | - |
Dividend Growth | 0% | 0% | 133.33% | 0% | 0% | - |
Gross Margin | 38.05% | 38.70% | 38.85% | 40.54% | 43.89% | 36.06% |
Operating Margin | 1.93% | 2.28% | 1.97% | -1.01% | -15.04% | -16.82% |
Profit Margin | 1.33% | 2.23% | 2.63% | -1.69% | -2.15% | -13.73% |
Free Cash Flow Margin | - | 2.47% | 1.41% | -0.89% | 7.40% | -19.46% |
EBITDA | 2,065 | 2,250 | 2,054 | 667 | -4,160 | -4,763 |
EBITDA Margin | 3.89% | 4.28% | 4.06% | 1.47% | -11.62% | -13.44% |
D&A For EBITDA | 1,044 | 1,051 | 1,060 | 1,127 | 1,225 | 1,197 |
EBIT | 1,021 | 1,199 | 994 | -460 | -5,385 | -5,960 |
EBIT Margin | 1.93% | 2.28% | 1.97% | -1.01% | -15.04% | -16.82% |
Effective Tax Rate | 7.32% | 12.08% | - | - | - | - |
Advertising Expenses | - | 59 | 54 | 51 | 48 | 44 |