Daisyo Corporation (TYO:9979)
Japan · Delayed Price · Currency is JPY 993.00
-6.00 (-0.60%)
Nov 4, 2026, 3:30 PM JST
Daisyo Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 53,088 | 52,556 | 50,586 | 45,495 | 35,799 | |
Revenue Growth | 1.01% | 3.89% | 11.19% | 27.08% | 1.05% |
Cost of Revenue | 33,048 | 32,216 | 30,935 | 27,053 | 20,087 |
Gross Profit | 20,040 | 20,340 | 19,651 | 18,442 | 15,712 |
Selling, General & Admin | 17,847 | 17,932 | 17,455 | 17,708 | 19,702 |
Other Operating Expenses | 382 | 372 | 349 | 302 | 329 |
Operating Expenses | 19,123 | 19,141 | 18,657 | 18,902 | 21,097 |
Operating Income | 917 | 1,199 | 994 | -460 | -5,385 |
Interest Expense | -125 | -114 | -98 | -83 | -82 |
Interest & Investment Income | 21 | 12 | 23 | 12 | 3 |
Currency Exchange Gain (Loss) | 9 | 3 | 6 | 31 | - |
Other Non Operating Income (Expenses) | 46 | 71 | -3 | 2 | 4,966 |
EBT Excluding Unusual Items | 868 | 1,171 | 922 | -498 | -498 |
Gain (Loss) on Sale of Investments | 45 | 23 | 235 | 12 | 87 |
Gain (Loss) on Sale of Assets | -13 | 361 | 76 | -3 | 144 |
Asset Writedown | -334 | -308 | -133 | -654 | -564 |
Other Unusual Items | 53 | 86 | 148 | 37 | 148 |
Pretax Income | 619 | 1,333 | 1,248 | -1,106 | -683 |
Income Tax Expense | 223 | 161 | -85 | -337 | 87 |
Earnings From Continuing Operations | 396 | 1,172 | 1,333 | -769 | -770 |
Minority Interest in Earnings | -2 | - | - | - | - |
Net Income | 394 | 1,172 | 1,333 | -769 | -770 |
Net Income to Common | 394 | 1,172 | 1,333 | -769 | -770 |
Net Income Growth | -66.38% | -12.08% | - | - | - |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 18.78 | 55.85 | 63.52 | -36.65 | -36.69 |
EPS (Diluted) | 18.78 | 55.85 | 63.52 | -36.65 | -36.69 |
EPS Growth | -66.38% | -12.08% | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 120 | 1,299 | 714 | -406 | 2,650 |
Free Cash Flow Per Share | 5.72 | 61.90 | 34.02 | -19.35 | 126.28 |
Dividend Per Share | 14.000 | 14.000 | 14.000 | 6.000 | 6.000 |
Dividend Growth | 0% | 0% | 133.33% | 0% | - |
Gross Margin | 37.75% | 38.70% | 38.85% | 40.54% | 43.89% |
Operating Margin | 1.73% | 2.28% | 1.97% | -1.01% | -15.04% |
Profit Margin | 0.74% | 2.23% | 2.63% | -1.69% | -2.15% |
Free Cash Flow Margin | 0.23% | 2.47% | 1.41% | -0.89% | 7.40% |
EBITDA | 1,990 | 2,250 | 2,054 | 667 | -4,160 |
EBITDA Margin | 3.75% | 4.28% | 4.06% | 1.47% | -11.62% |
D&A For EBITDA | 1,073 | 1,051 | 1,060 | 1,127 | 1,225 |
EBIT | 917 | 1,199 | 994 | -460 | -5,385 |
EBIT Margin | 1.73% | 2.28% | 1.97% | -1.01% | -15.04% |
Effective Tax Rate | 36.03% | 12.08% | - | - | - |
Advertising Expenses | 58 | 59 | 54 | 51 | 48 |