Takihyo Co., Ltd. (TYO:9982)
Japan · Delayed Price · Currency is JPY 2,216.00
-38.00 (-1.69%)
At close: Feb 13, 2026
Takihyo Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 63,985 | 60,633 | 57,736 | 61,813 | 56,572 | 50,042 | |
Revenue Growth (YoY) | 5.95% | 5.02% | -6.60% | 9.26% | 13.05% | -16.98% |
Cost of Revenue | 50,744 | 47,872 | 45,519 | 50,024 | 46,793 | 39,979 |
Gross Profit | 13,241 | 12,761 | 12,217 | 11,789 | 9,779 | 10,063 |
Selling, General & Admin | 11,431 | 11,345 | 11,385 | 11,555 | 11,881 | 10,954 |
Operating Expenses | 11,534 | 11,448 | 11,508 | 11,694 | 12,007 | 11,089 |
Operating Income | 1,707 | 1,313 | 709 | 95 | -2,228 | -1,026 |
Interest Expense | -182 | -152 | -127 | -97 | -37 | -40 |
Interest & Investment Income | 132 | 119 | 93 | 98 | 98 | 115 |
Currency Exchange Gain (Loss) | 30 | 50 | 55 | 162 | 41 | -25 |
Other Non Operating Income (Expenses) | 40 | 27 | 61 | 46 | 113 | 205 |
EBT Excluding Unusual Items | 1,727 | 1,357 | 791 | 304 | -2,013 | -771 |
Gain (Loss) on Sale of Investments | 79 | 78 | - | 281 | 305 | 6 |
Gain (Loss) on Sale of Assets | 6 | - | 214 | 120 | - | 3 |
Asset Writedown | -48 | -70 | -183 | -283 | -133 | -205 |
Other Unusual Items | -9 | -9 | 23 | -584 | -62 | -21 |
Pretax Income | 1,755 | 1,356 | 845 | -162 | -1,903 | -988 |
Income Tax Expense | 306 | 249 | 76 | 120 | 122 | 133 |
Net Income | 1,449 | 1,107 | 769 | -282 | -2,025 | -1,121 |
Net Income to Common | 1,449 | 1,107 | 769 | -282 | -2,025 | -1,121 |
Net Income Growth | 39.06% | 43.95% | - | - | - | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -3.82% | -2.43% | 0.57% | -0.36% | -0.97% | -1.62% |
EPS (Basic) | 166.48 | 123.41 | 83.64 | -30.67 | -219.44 | -120.30 |
EPS (Diluted) | 165.54 | 122.77 | 83.19 | -30.67 | -219.44 | -120.30 |
EPS Growth | 44.63% | 47.58% | - | - | - | - |
Free Cash Flow | 730 | 2,463 | 2,749 | -1,602 | -5,431 | -988 |
Free Cash Flow Per Share | 83.36 | 273.00 | 297.29 | -174.22 | -588.53 | -106.03 |
Dividend Per Share | 20.000 | 35.000 | 25.000 | 20.000 | 20.000 | 20.000 |
Dividend Growth | -33.33% | 40.00% | 25.00% | - | - | -50.00% |
Gross Margin | 20.69% | 21.05% | 21.16% | 19.07% | 17.29% | 20.11% |
Operating Margin | 2.67% | 2.17% | 1.23% | 0.15% | -3.94% | -2.05% |
Profit Margin | 2.27% | 1.83% | 1.33% | -0.46% | -3.58% | -2.24% |
Free Cash Flow Margin | 1.14% | 4.06% | 4.76% | -2.59% | -9.60% | -1.97% |
EBITDA | 1,992 | 1,578 | 991 | 388 | -1,951 | -749 |
EBITDA Margin | 3.11% | 2.60% | 1.72% | 0.63% | -3.45% | -1.50% |
D&A For EBITDA | 285 | 265 | 282 | 293 | 277 | 277 |
EBIT | 1,707 | 1,313 | 709 | 95 | -2,228 | -1,026 |
EBIT Margin | 2.67% | 2.17% | 1.23% | 0.15% | -3.94% | -2.05% |
Effective Tax Rate | 17.44% | 18.36% | 8.99% | - | - | - |
Advertising Expenses | - | 609 | 772 | 727 | 545 | 282 |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.