Takihyo Co., Ltd. (TYO:9982)
Japan flag Japan · Delayed Price · Currency is JPY
2,071.00
-40.00 (-1.89%)
At close: Jan 23, 2026

Takihyo Statistics

Total Valuation

Takihyo has a market cap or net worth of JPY 17.92 billion. The enterprise value is 21.37 billion.

Market Cap17.92B
Enterprise Value 21.37B

Important Dates

The last earnings date was Friday, January 9, 2026.

Earnings Date Jan 9, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

Takihyo has 8.66 million shares outstanding. The number of shares has decreased by -3.82% in one year.

Current Share Class 8.66M
Shares Outstanding 8.66M
Shares Change (YoY) -3.82%
Shares Change (QoQ) -0.40%
Owned by Insiders (%) 4.33%
Owned by Institutions (%) 9.16%
Float 4.80M

Valuation Ratios

The trailing PE ratio is 12.51.

PE Ratio 12.51
Forward PE n/a
PS Ratio 0.28
PB Ratio 0.55
P/TBV Ratio 0.55
P/FCF Ratio 24.55
P/OCF Ratio 20.39
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.73, with an EV/FCF ratio of 29.28.

EV / Earnings 14.75
EV / Sales 0.33
EV / EBITDA 10.73
EV / EBIT 12.52
EV / FCF 29.28

Financial Position

The company has a current ratio of 1.73, with a Debt / Equity ratio of 0.26.

Current Ratio 1.73
Quick Ratio 1.32
Debt / Equity 0.26
Debt / EBITDA 4.28
Debt / FCF 11.68
Interest Coverage 9.38

Financial Efficiency

Return on equity (ROE) is 4.56% and return on invested capital (ROIC) is 4.10%.

Return on Equity (ROE) 4.56%
Return on Assets (ROA) 2.07%
Return on Invested Capital (ROIC) 4.10%
Return on Capital Employed (ROCE) 4.53%
Weighted Average Cost of Capital (WACC) 5.41%
Revenue Per Employee 91.02M
Profits Per Employee 2.06M
Employee Count703
Asset Turnover 1.24
Inventory Turnover 10.74

Taxes

In the past 12 months, Takihyo has paid 306.00 million in taxes.

Income Tax 306.00M
Effective Tax Rate 17.44%

Stock Price Statistics

The stock price has increased by +38.07% in the last 52 weeks. The beta is 0.53, so Takihyo's price volatility has been lower than the market average.

Beta (5Y) 0.53
52-Week Price Change +38.07%
50-Day Moving Average 2,126.60
200-Day Moving Average 1,779.53
Relative Strength Index (RSI) 38.67
Average Volume (20 Days) 19,860

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Takihyo had revenue of JPY 63.99 billion and earned 1.45 billion in profits. Earnings per share was 165.54.

Revenue63.99B
Gross Profit 13.24B
Operating Income 1.71B
Pretax Income 1.76B
Net Income 1.45B
EBITDA 1.99B
EBIT 1.71B
Earnings Per Share (EPS) 165.54
Full Income Statement

Balance Sheet

The company has 5.08 billion in cash and 8.53 billion in debt, with a net cash position of -3.45 billion or -398.38 per share.

Cash & Cash Equivalents 5.08B
Total Debt 8.53B
Net Cash -3.45B
Net Cash Per Share -398.38
Equity (Book Value) 32.86B
Book Value Per Share 3,802.72
Working Capital 11.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 879.00 million and capital expenditures -149.00 million, giving a free cash flow of 730.00 million.

Operating Cash Flow 879.00M
Capital Expenditures -149.00M
Free Cash Flow 730.00M
FCF Per Share 84.34
Full Cash Flow Statement

Margins

Gross margin is 20.69%, with operating and profit margins of 2.67% and 2.26%.

Gross Margin 20.69%
Operating Margin 2.67%
Pretax Margin 2.74%
Profit Margin 2.26%
EBITDA Margin 3.11%
EBIT Margin 2.67%
FCF Margin 1.14%

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 1.89%.

Dividend Per Share 40.00
Dividend Yield 1.89%
Dividend Growth (YoY) 28.57%
Years of Dividend Growth 2
Payout Ratio 23.88%
Buyback Yield 3.82%
Shareholder Yield 5.73%
Earnings Yield 8.08%
FCF Yield 4.07%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Aug 29, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Takihyo has an Altman Z-Score of 2.57 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.57
Piotroski F-Score 6