Sundrug Co.,Ltd. (TYO:9989)
Japan flag Japan · Delayed Price · Currency is JPY
4,435.00
+127.00 (2.95%)
Nov 21, 2025, 3:30 PM JST

Sundrug Statistics

Total Valuation

Sundrug has a market cap or net worth of JPY 518.82 billion. The enterprise value is 496.30 billion.

Market Cap518.82B
Enterprise Value 496.30B

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

Sundrug has 116.98 million shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 116.98M
Shares Outstanding 116.98M
Shares Change (YoY) +0.01%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 4.61%
Owned by Institutions (%) 27.81%
Float 67.05M

Valuation Ratios

The trailing PE ratio is 16.34 and the forward PE ratio is 15.28. Sundrug's PEG ratio is 2.73.

PE Ratio 16.34
Forward PE 15.28
PS Ratio 0.63
PB Ratio 1.87
P/TBV Ratio 1.93
P/FCF Ratio 48.18
P/OCF Ratio 12.00
PEG Ratio 2.73
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.86, with an EV/FCF ratio of 46.09.

EV / Earnings 15.63
EV / Sales 0.60
EV / EBITDA 7.86
EV / EBIT 10.99
EV / FCF 46.09

Financial Position

The company has a current ratio of 1.78, with a Debt / Equity ratio of 0.16.

Current Ratio 1.78
Quick Ratio 0.75
Debt / Equity 0.16
Debt / EBITDA 0.68
Debt / FCF 4.05
Interest Coverage 166.71

Financial Efficiency

Return on equity (ROE) is 11.80% and return on invested capital (ROIC) is 9.40%.

Return on Equity (ROE) 11.80%
Return on Assets (ROA) 6.65%
Return on Invested Capital (ROIC) 9.40%
Return on Capital Employed (ROCE) 14.18%
Revenue Per Employee 115.42M
Profits Per Employee 4.44M
Employee Count7,145
Asset Turnover 1.89
Inventory Turnover 6.24

Taxes

In the past 12 months, Sundrug has paid 14.05 billion in taxes.

Income Tax 14.05B
Effective Tax Rate 30.68%

Stock Price Statistics

The stock price has increased by +28.74% in the last 52 weeks. The beta is 0.04, so Sundrug's price volatility has been lower than the market average.

Beta (5Y) 0.04
52-Week Price Change +28.74%
50-Day Moving Average 4,299.74
200-Day Moving Average 4,419.07
Relative Strength Index (RSI) 64.19
Average Volume (20 Days) 325,585

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Sundrug had revenue of JPY 824.66 billion and earned 31.75 billion in profits. Earnings per share was 271.43.

Revenue824.66B
Gross Profit 211.34B
Operating Income 46.34B
Pretax Income 45.80B
Net Income 31.75B
EBITDA 64.34B
EBIT 46.34B
Earnings Per Share (EPS) 271.43
Full Income Statement

Balance Sheet

The company has 66.14 billion in cash and 43.62 billion in debt, giving a net cash position of 22.52 billion or 192.52 per share.

Cash & Cash Equivalents 66.14B
Total Debt 43.62B
Net Cash 22.52B
Net Cash Per Share 192.52
Equity (Book Value) 277.46B
Book Value Per Share 2,371.78
Working Capital 97.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 43.22 billion and capital expenditures -32.45 billion, giving a free cash flow of 10.77 billion.

Operating Cash Flow 43.22B
Capital Expenditures -32.45B
Free Cash Flow 10.77B
FCF Per Share 92.05
Full Cash Flow Statement

Margins

Gross margin is 25.63%, with operating and profit margins of 5.62% and 3.85%.

Gross Margin 25.63%
Operating Margin 5.62%
Pretax Margin 5.55%
Profit Margin 3.85%
EBITDA Margin 7.80%
EBIT Margin 5.62%
FCF Margin 1.31%

Dividends & Yields

This stock pays an annual dividend of 132.00, which amounts to a dividend yield of 2.98%.

Dividend Per Share 132.00
Dividend Yield 2.98%
Dividend Growth (YoY) 0.77%
Years of Dividend Growth 7
Payout Ratio 47.88%
Buyback Yield -0.01%
Shareholder Yield 3.05%
Earnings Yield 6.12%
FCF Yield 2.08%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 29, 2017. It was a forward split with a ratio of 2.

Last Split Date Mar 29, 2017
Split Type Forward
Split Ratio 2

Scores

Sundrug has an Altman Z-Score of 5.01 and a Piotroski F-Score of 6.

Altman Z-Score 5.01
Piotroski F-Score 6