Raiffeisen Bank JSC (UKR:BAVL)
0.4254
-0.0246 (-5.47%)
At close: Dec 29, 2021
Raiffeisen Bank JSC Balance Sheet
Financials in millions UAH. Fiscal year is January - December.
Millions UAH. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 71,899 | 51,513 | 49,670 | 16,833 | 20,533 | 22,333 |
Investment Securities | 77,341 | 57,132 | 44,946 | 77,484 | 44,747 | 19,120 |
Trading Asset Securities | 0.31 | 5,131 | 4,743 | 7,534 | 6,388 | 2,811 |
Total Investments | 77,342 | 62,263 | 49,689 | 85,018 | 51,135 | 21,931 |
Gross Loans | 112,531 | 113,029 | 103,861 | 72,563 | 81,668 | 73,984 |
Allowance for Loan Losses | - | -9,308 | -12,148 | -11,538 | -9,652 | -1,859 |
Net Loans | 112,531 | 103,722 | 91,714 | 61,025 | 72,016 | 72,125 |
Property, Plant & Equipment | 2,483 | 2,593 | 2,803 | 2,674 | 2,371 | 3,040 |
Other Intangible Assets | 2,533 | 2,561 | 2,617 | 2,374 | 1,976 | 1,439 |
Investments in Real Estate | 99.14 | 93.65 | 101.73 | 108.27 | 106.39 | 110.59 |
Accrued Interest Receivable | - | - | - | 51.23 | 49.5 | 46.55 |
Other Receivables | - | 120.26 | 1,537 | 172.83 | 281.46 | 42.32 |
Restricted Cash | - | 19,358 | 16,648 | 14,677 | 11,590 | 3,429 |
Other Current Assets | - | 289.33 | 280.27 | 1,993 | 343.09 | 571.08 |
Long-Term Deferred Tax Assets | - | - | - | 72.86 | 51.49 | 2.76 |
Other Real Estate Owned & Foreclosed | - | - | - | - | 1.37 | 1.2 |
Other Long-Term Assets | 2,478 | 7,694 | 4,781 | 4,193 | 5,908 | 1,360 |
Total Assets | 269,366 | 250,207 | 219,840 | 189,192 | 166,362 | 126,432 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accrued Expenses | - | 1,174 | 989.81 | 1,445 | 1,100 | 979.73 |
Interest Bearing Deposits | 216,959 | 37,315 | 31,760 | 36,074 | 17,020 | 9,991 |
Non-Interest Bearing Deposits | - | 164,697 | 150,786 | 122,781 | 128,845 | 97,341 |
Total Deposits | 216,959 | 202,012 | 182,546 | 158,855 | 145,865 | 107,332 |
Short-Term Borrowings | 3.24 | 44.96 | 39.39 | 45.1 | 21.02 | 19.57 |
Current Portion of Leases | - | 115.75 | 117.63 | 129.81 | 135.43 | 138.91 |
Current Income Taxes Payable | 1,577 | 1,090 | 2,751 | 3,647 | - | 272.33 |
Other Current Liabilities | - | 2,518 | 1,846 | 2,082 | 1,309 | 904.92 |
Long-Term Debt | 105.4 | - | - | - | - | 399.96 |
Long-Term Leases | - | 320.64 | 289.4 | 305.78 | 193.47 | 297.24 |
Long-Term Unearned Revenue | - | 96.99 | 127.56 | 115.15 | 108.62 | 102.96 |
Long-Term Deferred Tax Liabilities | 508.98 | 710.38 | 551.96 | - | - | - |
Other Long-Term Liabilities | 6,624 | 2,686 | 2,342 | 495.8 | 352.69 | 208.59 |
Total Liabilities | 225,778 | 210,768 | 191,600 | 167,119 | 149,085 | 110,656 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Preferred Stock, Non-Redeemable | - | 5 | 5 | 5 | 5 | 5 |
Total Preferred Equity | - | 5 | 5 | 5 | 5 | 5 |
Common Stock | 6,155 | 6,150 | 6,150 | 6,150 | 6,150 | 6,150 |
Additional Paid-In Capital | 3,034 | 3,034 | 3,034 | 3,034 | 3,034 | 3,034 |
Retained Earnings | 13,297 | 13,461 | 6,955 | 5,085 | 1,811 | 991.2 |
Comprehensive Income & Other | 21,110 | 16,797 | 12,105 | 7,810 | 6,289 | 5,608 |
Total Common Equity | 43,595 | 39,442 | 28,243 | 22,078 | 17,283 | 15,783 |
Minority Interest | -7.25 | -7.72 | -8.6 | -10.3 | -11.67 | -12.14 |
Shareholders' Equity | 43,587 | 39,439 | 28,239 | 22,073 | 17,277 | 15,775 |
Total Liabilities & Equity | 269,366 | 250,207 | 219,840 | 189,192 | 166,362 | 126,432 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 108.64 | 481.35 | 446.41 | 480.69 | 349.92 | 855.68 |
Net Cash (Debt) | 71,791 | 57,717 | 55,906 | 58,623 | 56,729 | 32,598 |
Net Cash Growth | -24.53% | 3.24% | -4.63% | 3.34% | 74.03% | 6.49% |
Net Cash Per Share | 1.18 | 0.94 | 0.91 | 0.95 | 0.92 | 0.53 |
Filing Date Shares Outstanding | 61,525 | 61,495 | 61,495 | 61,495 | 61,495 | 61,495 |
Total Common Shares Outstanding | 61,525 | 61,495 | 61,495 | 61,495 | 61,495 | 61,495 |
Book Value Per Share | 0.71 | 0.64 | 0.46 | 0.36 | 0.28 | 0.26 |
Tangible Book Value | 41,061 | 36,881 | 25,626 | 19,704 | 15,308 | 14,344 |
Tangible Book Value Per Share | 0.67 | 0.60 | 0.42 | 0.32 | 0.25 | 0.23 |