Bajaj Mobility AG (VIE:BMAG)
Austria · Delayed Price · Currency is EUR 21.25
+1.47 (7.43%)
At close: May 25, 2026
Bajaj Mobility AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,146 | 1,009 | 1,879 | 2,661 | 2,437 | 2,042 | |
Revenue Growth (YoY) | -27.84% | -46.28% | -29.39% | 9.19% | 19.37% | 33.41% |
Cost of Revenue | 1,070 | 990.88 | 1,930 | 1,977 | 1,746 | 1,469 |
Gross Profit | 75.61 | 18.51 | -50.96 | 684.09 | 691.32 | 572.3 |
Selling, General & Admin | 373.82 | 391.05 | 496.5 | 475.58 | 407.7 | 345.91 |
Research & Development | 81.42 | 78.97 | 80.44 | 53.76 | 55.35 | 33.33 |
Other Operating Expenses | -1.47 | -7.1 | 28.96 | -2.94 | -1.85 | 1.5 |
Operating Expenses | 453.77 | 462.92 | 605.9 | 526.41 | 461.2 | 380.74 |
Operating Income | -378.17 | -444.41 | -656.86 | 157.69 | 230.12 | 191.57 |
Interest Expense | -99.37 | -84.56 | -123.78 | -73.94 | -19.3 | -12.49 |
Interest & Investment Income | 3.94 | 6.51 | 25.84 | 10.67 | 4.02 | 1.86 |
Earnings From Equity Investments | 4.08 | 4.67 | -9.02 | 2.34 | 4.99 | 1.67 |
Currency Exchange Gain (Loss) | -6.43 | -6.43 | 3.85 | -5.45 | -1.24 | 8.65 |
Other Non Operating Income (Expenses) | 2.23 | 0.03 | 1.72 | 0.83 | -2.48 | 0.07 |
EBT Excluding Unusual Items | -473.72 | -524.19 | -758.26 | 92.13 | 216.12 | 191.33 |
Merger & Restructuring Charges | 1,193 | 1,193 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.36 | 0.01 |
Gain (Loss) on Sale of Assets | -3.05 | -3.05 | -10.37 | - | 0.14 | 0.25 |
Asset Writedown | -3.06 | -3.06 | -507.97 | - | - | - |
Pretax Income | 713.17 | 662.82 | -1,277 | 92.13 | 215.9 | 191.59 |
Income Tax Expense | 50.04 | 72.66 | -196.69 | 15.72 | 45.28 | 48.72 |
Earnings From Continuing Operations | 663.13 | 590.16 | -1,080 | 76.41 | 170.62 | 142.87 |
Net Income to Company | 663.13 | 590.16 | -1,080 | 76.41 | 170.62 | 142.87 |
Minority Interest in Earnings | 4.16 | 4.79 | 89.64 | 3.77 | -0.7 | -60.33 |
Net Income | 667.3 | 594.96 | -990.27 | 80.18 | 169.92 | 82.54 |
Net Income to Common | 667.3 | 594.96 | -990.27 | 80.18 | 169.92 | 82.54 |
Net Income Growth | - | - | - | -52.81% | 105.87% | 136.43% |
Shares Outstanding (Basic) | - | 34 | 34 | 34 | 34 | 25 |
Shares Outstanding (Diluted) | - | 34 | 34 | 34 | 34 | 25 |
Shares Change (YoY) | - | - | - | - | 36.56% | 10.76% |
EPS (Basic) | - | 17.60 | -29.30 | 2.37 | 5.03 | 3.34 |
EPS (Diluted) | - | 17.60 | -29.30 | 2.37 | 5.03 | 3.34 |
EPS Growth | - | - | - | -52.81% | 50.75% | 113.47% |
Free Cash Flow | -67.31 | -112.77 | -699.26 | -423.8 | 33.82 | 185.44 |
Free Cash Flow Per Share | - | -3.34 | -20.69 | -12.54 | 1.00 | 7.49 |
Dividend Per Share | - | - | - | 0.500 | 2.000 | 1.000 |
Dividend Growth | - | - | - | -75.00% | 100.00% | 100.00% |
Gross Margin | 6.60% | 1.83% | -2.71% | 25.71% | 28.37% | 28.03% |
Operating Margin | -33.00% | -44.03% | -34.96% | 5.92% | 9.44% | 9.38% |
Profit Margin | 58.23% | 58.94% | -52.70% | 3.01% | 6.97% | 4.04% |
Free Cash Flow Margin | -5.87% | -11.17% | -37.21% | -15.93% | 1.39% | 9.08% |
EBITDA | -314.58 | -376.63 | -543.21 | 321.19 | 375.98 | 330.28 |
EBITDA Margin | -27.45% | -37.31% | -28.91% | 12.07% | 15.43% | 16.18% |
D&A For EBITDA | 63.59 | 67.78 | 113.64 | 163.5 | 145.86 | 138.72 |
EBIT | -378.17 | -444.41 | -656.86 | 157.69 | 230.12 | 191.57 |
EBIT Margin | -33.00% | -44.03% | -34.96% | 5.92% | 9.44% | 9.38% |
Effective Tax Rate | 7.02% | 10.96% | - | 17.06% | 20.97% | 25.43% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.