Bajaj Mobility AG (VIE:BMAG)
Austria · Delayed Price · Currency is EUR 32.55
-0.05 (-0.15%)
Nov 4, 2026, 5:35 PM CET
Bajaj Mobility AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,345 | 1,009 | 1,879 | 2,661 | 2,437 | 2,042 | |
Revenue Growth | 16.59% | -46.28% | -29.39% | 9.19% | 19.37% | 33.41% |
Cost of Revenue | 1,092 | 990.88 | 1,930 | 1,977 | 1,746 | 1,469 |
Gross Profit | 252.56 | 18.51 | -50.96 | 684.09 | 691.32 | 572.3 |
Selling, General & Admin | 295.31 | 391.05 | 496.5 | 475.58 | 407.7 | 345.91 |
Research & Development | 71.84 | 78.97 | 80.44 | 53.76 | 55.35 | 33.33 |
Other Operating Expenses | 0.19 | -7.1 | 28.96 | -2.94 | -1.85 | 1.5 |
Operating Expenses | 367.34 | 462.92 | 605.9 | 526.41 | 461.2 | 380.74 |
Operating Income | -114.78 | -444.41 | -656.86 | 157.69 | 230.12 | 191.57 |
Interest Expense | -85.47 | -84.56 | -123.78 | -73.94 | -19.3 | -12.49 |
Interest & Investment Income | 2.54 | 6.51 | 25.84 | 10.67 | 4.02 | 1.86 |
Earnings From Equity Investments | 7.22 | 4.67 | -9.02 | 2.34 | 4.99 | 1.67 |
Currency Exchange Gain (Loss) | -3.21 | -6.43 | 3.85 | -5.45 | -1.24 | 8.65 |
Other Non Operating Income (Expenses) | 3.69 | 0.03 | 1.72 | 0.83 | -2.48 | 0.07 |
EBT Excluding Unusual Items | -190.01 | -524.19 | -758.26 | 92.13 | 216.12 | 191.33 |
Merger & Restructuring Charges | 3.64 | 1,193 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.36 | 0.01 |
Gain (Loss) on Sale of Assets | -1.53 | -3.05 | -10.37 | - | 0.14 | 0.25 |
Asset Writedown | 0.36 | -3.06 | -507.97 | - | - | - |
Pretax Income | -187.53 | 662.82 | -1,277 | 92.13 | 215.9 | 191.59 |
Income Tax Expense | -63.15 | 72.66 | -196.69 | 15.72 | 45.28 | 48.72 |
Earnings From Continuing Operations | -124.38 | 590.16 | -1,080 | 76.41 | 170.62 | 142.87 |
Net Income to Company | -124.38 | 590.16 | -1,080 | 76.41 | 170.62 | 142.87 |
Minority Interest in Earnings | 0.8 | 4.79 | 89.64 | 3.77 | -0.7 | -60.33 |
Net Income | -123.58 | 594.96 | -990.27 | 80.18 | 169.92 | 82.54 |
Net Income to Common | -123.58 | 594.96 | -990.27 | 80.18 | 169.92 | 82.54 |
Net Income Growth | - | - | - | -52.81% | 105.87% | 136.43% |
Shares Outstanding (Basic) | - | 34 | 34 | 34 | 34 | 25 |
Shares Outstanding (Diluted) | - | 34 | 34 | 34 | 34 | 25 |
Shares Change | - | - | - | - | 36.56% | 10.76% |
EPS (Basic) | - | 17.60 | -29.30 | 2.37 | 5.03 | 3.34 |
EPS (Diluted) | - | 17.60 | -29.30 | 2.37 | 5.03 | 3.34 |
EPS Growth | - | - | - | -52.81% | 50.75% | 113.47% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -26.88 | -112.77 | -699.26 | -423.8 | 33.82 | 185.44 |
Free Cash Flow Per Share | - | -3.34 | -20.69 | -12.54 | 1.00 | 7.49 |
Dividend Per Share | - | - | - | 0.500 | 2.000 | 1.000 |
Dividend Growth | - | - | - | -75.00% | 100.00% | 100.00% |
Gross Margin | 18.78% | 1.83% | -2.71% | 25.71% | 28.37% | 28.03% |
Operating Margin | -8.54% | -44.03% | -34.96% | 5.92% | 9.44% | 9.38% |
Profit Margin | -9.19% | 58.94% | -52.70% | 3.01% | 6.97% | 4.04% |
Free Cash Flow Margin | -2.00% | -11.17% | -37.21% | -15.93% | 1.39% | 9.08% |
EBITDA | -25.59 | -376.63 | -543.21 | 321.19 | 375.98 | 330.28 |
EBITDA Margin | -1.90% | -37.31% | -28.91% | 12.07% | 15.43% | 16.18% |
D&A For EBITDA | 89.19 | 67.78 | 113.64 | 163.5 | 145.86 | 138.72 |
EBIT | -114.78 | -444.41 | -656.86 | 157.69 | 230.12 | 191.57 |
EBIT Margin | -8.54% | -44.03% | -34.96% | 5.92% | 9.44% | 9.38% |
Effective Tax Rate | - | 10.96% | - | 17.06% | 20.97% | 25.43% |