Hutter & Schrantz Stahlbau AG (VIE:HST)
28.00
-0.20 (-0.71%)
Last updated: Aug 28, 2026, 1:30 PM CET
VIE:HST Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 140.74 | 143.26 | 95.33 | 102.38 | 60.77 | |
Revenue Growth | -1.76% | 50.28% | -6.89% | 68.47% | -20.32% |
Cost of Revenue | 82.9 | 87.39 | 46.36 | 64.01 | 22.14 |
Gross Profit | 57.84 | 55.87 | 48.97 | 38.37 | 38.63 |
Selling, General & Admin | 38.43 | 34.99 | 33.29 | 31.82 | 28.89 |
Other Operating Expenses | 9.83 | 12.62 | 10.6 | 3.7 | 4.84 |
Operating Expenses | 51.74 | 50.71 | 46.99 | 38.35 | 36.59 |
Operating Income | 6.1 | 5.16 | 1.98 | 0.03 | 2.05 |
Interest Expense | -0.28 | -0.27 | -0.22 | -0.13 | -0.14 |
Interest & Investment Income | 0.78 | 0.62 | 0.31 | 0.01 | 0.05 |
Earnings From Equity Investments | 0.89 | 0.99 | 1.72 | 2.07 | 2.74 |
EBT Excluding Unusual Items | 7.5 | 6.5 | 3.79 | 1.98 | 4.7 |
Gain (Loss) on Sale of Investments | -0 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0 | 0.22 | 0.03 | 0.03 | 0.11 |
Pretax Income | 7.5 | 6.72 | 3.82 | 2.01 | 4.81 |
Income Tax Expense | 2.38 | 1.21 | 1.05 | 1.15 | 1.19 |
Earnings From Continuing Operations | 5.12 | 5.51 | 2.77 | 0.86 | 3.62 |
Minority Interest in Earnings | - | - | 0.04 | 0 | -0.4 |
Net Income | 5.12 | 5.51 | 2.8 | 0.86 | 3.22 |
Net Income to Common | 5.12 | 5.51 | 2.8 | 0.86 | 3.22 |
Net Income Growth | -7.12% | 96.58% | 225.88% | -73.27% | 17.36% |
Shares Outstanding (Basic) | 1 | 1 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 2 | 1 | 1 |
Shares Change | 0.21% | -1.44% | 2.17% | 11.51% | -34.05% |
EPS (Basic) | 3.42 | 3.69 | 1.85 | 0.58 | 2.42 |
EPS (Diluted) | 3.42 | 3.69 | 1.85 | 0.58 | 2.42 |
EPS Growth | -7.32% | 99.46% | 218.97% | -76.03% | 77.94% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 19.99 | 7.78 | 7.63 | -0.04 | 5.48 |
Free Cash Flow Per Share | 13.35 | 5.21 | 5.03 | -0.03 | 4.12 |
Dividend Per Share | - | 1.750 | 1.500 | 1.000 | 1.500 |
Dividend Growth | - | 16.67% | 50.00% | -33.33% | 50.00% |
Gross Margin | 41.10% | 39.00% | 51.37% | 37.48% | 63.57% |
Operating Margin | 4.33% | 3.60% | 2.08% | 0.03% | 3.37% |
Profit Margin | 3.64% | 3.85% | 2.94% | 0.84% | 5.30% |
Free Cash Flow Margin | 14.20% | 5.43% | 8.00% | -0.04% | 9.02% |
EBITDA | 9.58 | 8.26 | 5.08 | 2.86 | 4.91 |
EBITDA Margin | 6.81% | 5.76% | 5.33% | 2.79% | 8.07% |
D&A For EBITDA | 3.48 | 3.1 | 3.09 | 2.83 | 2.86 |
EBIT | 6.1 | 5.16 | 1.98 | 0.03 | 2.05 |
EBIT Margin | 4.33% | 3.60% | 2.08% | 0.03% | 3.37% |
Effective Tax Rate | 31.71% | 17.96% | 27.52% | 57.18% | 24.82% |
Revenue as Reported | 1.45 | 0.74 | 1.41 | 5.69 | 6.83 |