Hutter & Schrantz Stahlbau AG (VIE:HST)
28.80
0.00 (0.00%)
At close: Aug 4, 2026
VIE:HST Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 140.24 | 142.93 | 95.2 | 102.22 | 60.61 | |
Revenue Growth | -1.88% | 50.14% | -6.87% | 68.66% | -20.37% |
Cost of Revenue | 82.17 | 74.14 | 66.99 | 74.62 | 51.02 |
Gross Profit | 58.07 | 68.79 | 28.21 | 27.6 | 9.59 |
Selling, General & Admin | 38.43 | 34.99 | 33.29 | 31.82 | 28.89 |
Depreciation & Amortization Expenses | 3.48 | 3.1 | 3.09 | 2.83 | 2.86 |
Other Operating Expenses | 9.83 | 12.4 | 10.57 | 3.67 | 4.73 |
Total Operating Expenses | 51.74 | 50.49 | 46.95 | 38.31 | 36.48 |
Operating Income | 6.32 | 18.3 | -18.74 | -10.71 | -26.89 |
Interest Income | 1.68 | 1.61 | 2.03 | 2.08 | 2.79 |
Interest Expense | -0.28 | -0.27 | -0.22 | -0.13 | -0.14 |
Other Non-Operating Income (Expense) | -0 | 0 | 0 | -0 | -0 |
Total Non-Operating Income (Expense) | 1.4 | 1.34 | 1.81 | 1.95 | 2.66 |
Pretax Income | 7.5 | 6.72 | 3.82 | 2.01 | 4.81 |
Provision for Income Taxes | 2.38 | 1.21 | 1.05 | 1.15 | 1.19 |
Net Income | 5.12 | 5.51 | 2.77 | 0.86 | 3.62 |
Minority Interest in Earnings | -0.1 | -0.24 | 0.04 | 0 | -0.4 |
Net Income to Common | 5.22 | 5.76 | 2.73 | 0.86 | 4.02 |
Net Income Growth | -9.26% | 110.68% | 217.64% | -78.59% | 202.29% |
Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | 2 |
Shares Change | -2.09% | 5.62% | -0.42% | -10.66% | 69.88% |
EPS (Basic) | 3.42 | 3.69 | 1.85 | 0.58 | 2.42 |
EPS (Diluted) | 3.42 | 3.69 | 1.85 | 0.58 | 2.42 |
EPS Growth | -7.32% | 99.46% | 218.97% | -76.03% | 77.94% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 19.99 | 7.78 | 7.63 | -0.04 | 5.48 |
Free Cash Flow Growth | 156.98% | 1.98% | - | - | 4377.01% |
Free Cash Flow Per Share | 13.08 | 4.98 | 5.16 | -0.03 | 3.30 |
Dividends Per Share | - | 1.750 | 1.500 | 1.000 | 1.500 |
Dividend Growth | - | 16.67% | 50.00% | -33.33% | 50.00% |
Gross Margin | 41.40% | 48.13% | 29.63% | 27.00% | 15.82% |
Operating Margin | 4.51% | 12.80% | -19.69% | -10.48% | -44.36% |
Profit Margin | 3.65% | 3.86% | 2.91% | 0.84% | 5.97% |
FCF Margin | 14.25% | 5.44% | 8.01% | -0.04% | 9.05% |
EBITDA | 9.8 | 21.4 | -15.65 | -7.88 | -24.02 |
EBITDA Margin | 6.99% | 14.97% | -16.44% | -7.71% | -39.64% |
EBIT | 6.32 | 18.3 | -18.74 | -10.71 | -26.89 |
EBIT Margin | 4.51% | 12.80% | -19.69% | -10.48% | -44.36% |
Effective Tax Rate | 31.71% | 17.96% | 27.53% | 57.18% | 24.82% |