Josef Manner & Comp. AG (VIE: MAN)
Austria
· Delayed Price · Currency is EUR 104.00
0.00 (0.00%)
Dec 17, 2024, 1:35 PM CET
Josef Manner & Comp. AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 278.8 | 270.89 | 239.32 | 217.3 | 200.22 | 222.13 | Upgrade
|
| Revenue Growth (YoY) | 10.65% | 13.19% | 10.13% | 8.53% | -9.86% | 5.80% | Upgrade
|
| Cost of Revenue | 151.68 | 154.79 | 137.24 | 122.36 | 110.96 | 109.63 | Upgrade
|
| Gross Profit | 127.12 | 116.1 | 102.08 | 94.94 | 89.25 | 112.5 | Upgrade
|
| Selling, General & Admin | 73.31 | 68.3 | 63.36 | 60.4 | 59.96 | 47.42 | Upgrade
|
| Other Operating Expenses | 31.52 | 27.91 | 23.21 | 20.75 | 17.69 | 49.07 | Upgrade
|
| Operating Expenses | 114.78 | 105.88 | 95.9 | 90.86 | 87.44 | 105.25 | Upgrade
|
| Operating Income | 12.33 | 10.22 | 6.18 | 4.08 | 1.82 | 7.24 | Upgrade
|
| Interest Expense | -3.05 | -2.84 | -1.41 | -1.03 | -0.75 | -0.78 | Upgrade
|
| Interest & Investment Income | - | 0.05 | 0.02 | 0.02 | 0.05 | 0.12 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 0.38 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.02 | 0.36 | 0.27 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.89 | 0.93 | 0.44 | -0.02 | -0.38 | - | Upgrade
|
| EBT Excluding Unusual Items | 10.17 | 8.35 | 5.25 | 3.42 | 1 | 6.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.13 | -1.13 | -0.39 | 0.46 | -0.11 | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.44 | 0.31 | -0.02 | -0.08 | 0.05 | 0.12 | Upgrade
|
| Other Unusual Items | - | - | 0.38 | 0.08 | 0.96 | - | Upgrade
|
| Pretax Income | 9.48 | 7.54 | 5.23 | 3.88 | 1.9 | 7.12 | Upgrade
|
| Income Tax Expense | 2.58 | 2.5 | 1.47 | 0.88 | 0.67 | 1.88 | Upgrade
|
| Net Income | 6.9 | 5.03 | 3.76 | 3 | 1.22 | 5.24 | Upgrade
|
| Net Income to Common | 6.9 | 5.03 | 3.76 | 3 | 1.22 | 5.24 | Upgrade
|
| Net Income Growth | 15.55% | 34.00% | 25.20% | 145.10% | -76.63% | -8.25% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 3.15% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.59 | 2.66 | 1.99 | 1.59 | 0.65 | 2.77 | Upgrade
|
| EPS (Diluted) | 3.59 | 2.66 | 1.99 | 1.59 | 0.65 | 2.77 | Upgrade
|
| EPS Growth | 12.02% | 34.00% | 25.20% | 145.10% | -76.63% | -8.25% | Upgrade
|
| Free Cash Flow | 29.03 | 7.58 | -3.48 | 14.58 | 0.71 | - | Upgrade
|
| Free Cash Flow Per Share | 15.12 | 4.01 | -1.84 | 7.72 | 0.38 | - | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 1.200 | 0.800 | 0.800 | 0.400 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 50.00% | 0% | 100.00% | -50.00% | Upgrade
|
| Gross Margin | 45.59% | 42.86% | 42.65% | 43.69% | 44.58% | 50.64% | Upgrade
|
| Operating Margin | 4.42% | 3.77% | 2.58% | 1.88% | 0.91% | 3.26% | Upgrade
|
| Profit Margin | 2.47% | 1.86% | 1.57% | 1.38% | 0.61% | 2.36% | Upgrade
|
| Free Cash Flow Margin | 10.41% | 2.80% | -1.45% | 6.71% | 0.36% | - | Upgrade
|
| EBITDA | 20.54 | 18.82 | 14.58 | 12.83 | 10.56 | 16.01 | Upgrade
|
| EBITDA Margin | 7.37% | 6.95% | 6.09% | 5.91% | 5.28% | 7.21% | Upgrade
|
| D&A For EBITDA | 8.21 | 8.6 | 8.4 | 8.75 | 8.75 | 8.77 | Upgrade
|
| EBIT | 12.33 | 10.22 | 6.18 | 4.08 | 1.82 | 7.24 | Upgrade
|
| EBIT Margin | 4.42% | 3.77% | 2.58% | 1.88% | 0.91% | 3.26% | Upgrade
|
| Effective Tax Rate | 27.26% | 33.21% | 28.13% | 22.72% | 35.48% | 26.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.