Josef Manner & Comp. AG (VIE:MAN)
Austria
· Delayed Price · Currency is EUR 111.00
0.00 (0.00%)
Jul 11, 2025, 7:52 AM CET
Josef Manner & Comp. AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 288.52 | 270.89 | 239.32 | 217.3 | 200.22 | Upgrade
|
Other Revenue | 3.18 | - | - | - | - | Upgrade
|
| 291.7 | 270.89 | 239.32 | 217.3 | 200.22 | Upgrade
| |
Revenue Growth (YoY) | 7.68% | 13.19% | 10.13% | 8.53% | -9.86% | Upgrade
|
Cost of Revenue | 155.72 | 154.79 | 137.24 | 122.36 | 110.96 | Upgrade
|
Gross Profit | 135.97 | 116.1 | 102.08 | 94.94 | 89.25 | Upgrade
|
Selling, General & Admin | 61.69 | 68.3 | 63.36 | 60.4 | 59.96 | Upgrade
|
Other Operating Expenses | 42.55 | 27.91 | 23.21 | 20.75 | 17.69 | Upgrade
|
Operating Expenses | 114.55 | 105.88 | 95.9 | 90.86 | 87.44 | Upgrade
|
Operating Income | 21.42 | 10.22 | 6.18 | 4.08 | 1.82 | Upgrade
|
Interest Expense | -2.32 | -2.84 | -1.41 | -1.03 | -0.75 | Upgrade
|
Interest & Investment Income | - | 0.05 | 0.02 | 0.02 | 0.05 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | 0.02 | 0.36 | 0.27 | Upgrade
|
Other Non Operating Income (Expenses) | 0.07 | 0.93 | 0.44 | -0.02 | -0.38 | Upgrade
|
EBT Excluding Unusual Items | 19.17 | 8.35 | 5.25 | 3.42 | 1 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.1 | -1.13 | -0.39 | 0.46 | -0.11 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.31 | -0.02 | -0.08 | 0.05 | Upgrade
|
Asset Writedown | -0.46 | - | - | - | - | Upgrade
|
Other Unusual Items | - | - | 0.38 | 0.08 | 0.96 | Upgrade
|
Pretax Income | 18.81 | 7.54 | 5.23 | 3.88 | 1.9 | Upgrade
|
Income Tax Expense | 4.38 | 2.5 | 1.47 | 0.88 | 0.67 | Upgrade
|
Net Income | 14.42 | 5.03 | 3.76 | 3 | 1.22 | Upgrade
|
Net Income to Common | 14.42 | 5.03 | 3.76 | 3 | 1.22 | Upgrade
|
Net Income Growth | 186.57% | 34.00% | 25.20% | 145.10% | -76.63% | Upgrade
|
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Change (YoY) | 0.02% | - | - | - | - | Upgrade
|
EPS (Basic) | 7.63 | 2.66 | 1.99 | 1.59 | 0.65 | Upgrade
|
EPS (Diluted) | 7.63 | 2.66 | 1.99 | 1.59 | 0.65 | Upgrade
|
EPS Growth | 186.52% | 34.00% | 25.20% | 145.10% | -76.63% | Upgrade
|
Free Cash Flow | 35.23 | 7.58 | -3.48 | 14.58 | 0.71 | Upgrade
|
Free Cash Flow Per Share | 18.64 | 4.01 | -1.84 | 7.72 | 0.38 | Upgrade
|
Dividend Per Share | - | 1.600 | 1.200 | 0.800 | 0.800 | Upgrade
|
Dividend Growth | - | 33.33% | 50.00% | - | 100.00% | Upgrade
|
Gross Margin | 46.61% | 42.86% | 42.66% | 43.69% | 44.58% | Upgrade
|
Operating Margin | 7.34% | 3.77% | 2.58% | 1.88% | 0.91% | Upgrade
|
Profit Margin | 4.95% | 1.86% | 1.57% | 1.38% | 0.61% | Upgrade
|
Free Cash Flow Margin | 12.08% | 2.80% | -1.45% | 6.71% | 0.36% | Upgrade
|
EBITDA | 32.19 | 18.82 | 14.58 | 12.83 | 10.56 | Upgrade
|
EBITDA Margin | 11.04% | 6.95% | 6.09% | 5.91% | 5.28% | Upgrade
|
D&A For EBITDA | 10.77 | 8.6 | 8.4 | 8.75 | 8.75 | Upgrade
|
EBIT | 21.42 | 10.22 | 6.18 | 4.08 | 1.82 | Upgrade
|
EBIT Margin | 7.34% | 3.77% | 2.58% | 1.88% | 0.91% | Upgrade
|
Effective Tax Rate | 23.31% | 33.21% | 28.13% | 22.72% | 35.48% | Upgrade
|
Updated Aug 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.